Ticker League

Brady (BRC) Cash Flow Waterfall

Trace Brady's operating cash flow down to free cash flow, then see where FCF goes — capex, buybacks, dividends, and debt repayment.

TTM

Operating CF

$223M

Capex

-$41.9M

Free Cash Flow

$181M

FCF Margin

+81.2%

Cash flow waterfall for Brady (BRC) — TTM through Q2 2026

Free cash flow: $181M

Cash flow breakdown for Brady (BRC) — TTM through Q2 2026

  • Operating Cash Flow$223M
  • Capital Expenditure-$41.9M
  • Free Cash Flow$181M
  • Acquisitions-$14.7M
  • Other Investing$6.86M
  • Share Buybacks-$31.8M
  • Dividends Paid-$46M
  • Net Debt Change-$76M
  • Other Financing-$3.53M
  • Forex Effect$7.12M
  • Net Cash Increase$23.3M
Want to see what drove the FCF change?Free Cash Flow Bridge

Frequently asked questions

Data & methodology