Revenue YoY
+20.85%
Operating Income YoY
+31.56%
Net Income YoY
+31.60%
Net Margin Δ
+190 bps
Net income bridge for CF Industries Holdings (CF) — TTM through Q1 2026 vs TTM through Q1 2025
Δ Net income: $422M+31.60%
Profit bridge breakdown for CF Industries Holdings (CF) — TTM through Q1 2026 vs TTM through Q1 2025
| Driver | Contribution | % of Δ |
|---|---|---|
| Prior Net Income | $1.34B | — |
| Revenue | $1.28B | +302.8% |
| Cost of Revenue | -$610M | -144.5% |
| Operating Expenses | -$34M | -8.1% |
| Other Income / Expense | $113M | +26.8% |
| Income Tax | -$214M | -50.7% |
| Other Items | -$111M | -26.3% |
| Net Income | $1.76B | — |
- Prior Net Income$1.34B
- Revenue$1.28B
- Cost of Revenue-$610M
- Operating Expenses-$34M
- Other Income / Expense$113M
- Income Tax-$214M
- Other Items-$111M
- Net Income$1.76B
Identity check: drivers reconcile to ΔNI within $0.00 ✓
Want the full P&L structure?Income Statement Waterfall
Frequently asked questions
Data & methodology
CF Industries Holdings (CF) Key Financials
Charts, filings, and peer comparison for every metric
Income Statement
Balance Sheet
Cash Flow
Forecast & Valuation
Operations
Explore more
Deep-dives across the income statement, cash flow, capital return, and valuation
Overview
Income Statement
Capital Return
- Buybacks8.11% TTM
- Dividend Profile1.57% yield
- Dividend Calculator
- Dividend Forecast
- Dividend Capture
- Stock Split History1 split
How this company returns cash to shareholders — buybacks, dividends, and stock splits.