Ticker League

Chipotle Mexican Grill (CMG) Free Cash Flow Bridge

Pinpoint what moved Chipotle Mexican Grill's FCF from TTM through Q1 2025 to TTM through Q1 2026 — operating cash flow shifts and capex changes, each driver sized in dollars.

TTM

FCF YoY

+1.29%

OCF YoY

+5.51%

Capex YoY

+15.87%

FCF Conversion Δ

-2.8 pp

Free cash flow bridge for Chipotle Mexican Grill (CMG) — TTM through Q1 2026 vs TTM through Q1 2025

Δ Free cash flow: $19.1M

FCF bridge breakdown for Chipotle Mexican Grill (CMG) — TTM through Q1 2026 vs TTM through Q1 2025

  • Prior Free Cash Flow$1.49B
  • Operating Cash Flow$115M
  • Capital Expenditure-$96.1M
  • Free Cash Flow$1.51B
Identity check: drivers reconcile to ΔNI within $1.00
Want to see how cash flow is built up?Cash Flow Waterfall

Frequently asked questions

Data & methodology

Explore more

Deep-dives across the income statement, cash flow, capital return, and valuation