FCF YoY
+1.29%
OCF YoY
+5.51%
Capex YoY
+15.87%
FCF Conversion Δ
-2.8 pp
Free cash flow bridge for Chipotle Mexican Grill (CMG) — TTM through Q1 2026 vs TTM through Q1 2025
Δ Free cash flow: $19.14M
FCF bridge breakdown for Chipotle Mexican Grill (CMG) — TTM through Q1 2026 vs TTM through Q1 2025
| Driver | Contribution | % of Δ |
|---|---|---|
| Prior Free Cash Flow | $1.49B | — |
| Operating Cash Flow | $115.28M | +602.4% |
| Capital Expenditure | −$96.15M | -502.4% |
| Free Cash Flow | $1.51B | — |
- Prior Free Cash Flow$1.49B
- Operating Cash Flow$115.28M
- Capital Expenditure−$96.15M
- Free Cash Flow$1.51B
Identity check: drivers reconcile to ΔNI within $1.00 ✓
Want to see how cash flow is built up?Cash Flow Waterfall
Frequently asked questions
Data & methodology
Chipotle Mexican Grill (CMG) Key Financials
Charts, filings, and peer comparison for every metric
Income Statement
Balance Sheet
Explore more
Deep-dives across the income statement, cash flow, capital return, and valuation
Overview
Income Statement