Ticker League

CoreWeave (CRWV) Cash Flow Waterfall

Trace CoreWeave's cash from operations down to free cash flow, then see where FCF goes — capex, buybacks, dividends, and debt repayment.

TTM

Operating CF

$5.98B

Capex

−$16.60B

Free Cash Flow

−$10.62B

FCF Margin

-177.5%

Cash flow waterfall for CoreWeave (CRWV) — TTM through Q1 2026

Free cash flow: −$10.62B

Cash flow breakdown for CoreWeave (CRWV) — TTM through Q1 2026

  • Operating Cash Flow$5.98B
  • Capital Expenditure−$16.60B
  • Free Cash Flow−$10.62B
  • Acquisitions−$107.92M
  • Other Investing$158.55M
  • Net Debt Change$9.53B
  • Other Financing & FX$1.88B
  • Net Cash Increase$843.71M
Want to see what drove the FCF change?Free Cash Flow Bridge

Frequently asked questions

Data & methodology

Explore more

Deep-dives across the income statement, cash flow, capital return, and valuation