FCF YoY
-39.75%
OCF YoY
+675.43%
Capex YoY
+98.35%
FCF Conversion Δ
+807.4 pp
Free cash flow bridge for CoreWeave (CRWV) — TTM through Q1 2026 vs TTM through Q1 2025
Δ Free cash flow: −$3.02B
FCF bridge breakdown for CoreWeave (CRWV) — TTM through Q1 2026 vs TTM through Q1 2025
| Driver | Contribution | % of Δ |
|---|---|---|
| Prior Free Cash Flow | −$7.60B | — |
| Operating Cash Flow | $5.21B | +172.5% |
| Capital Expenditure | −$8.23B | -272.5% |
| Free Cash Outflow | −$10.62B | — |
- Prior Free Cash Flow−$7.60B
- Operating Cash Flow$5.21B
- Capital Expenditure−$8.23B
- Free Cash Outflow−$10.62B
Identity check: drivers reconcile to ΔNI within $0.00 ✓
Want to see how cash flow is built up?Cash Flow Waterfall
Frequently asked questions
Data & methodology
CoreWeave (CRWV) Key Financials
Charts, filings, and peer comparison for every metric
Income Statement
Balance Sheet
Explore more
Deep-dives across the income statement, cash flow, capital return, and valuation
Overview
Income Statement