Ticker League

CoreWeave (CRWV) Free Cash Flow Bridge

Pinpoint what moved CoreWeave's free cash flow from TTM through Q1 2025 to TTM through Q1 2026 — operating cash flow shifts and capex changes, each driver sized in dollars.

TTM

FCF YoY

-39.75%

OCF YoY

+675.43%

Capex YoY

+98.35%

FCF Conversion Δ

+807.4 pp

Free cash flow bridge for CoreWeave (CRWV) — TTM through Q1 2026 vs TTM through Q1 2025

Δ Free cash flow: −$3.02B

FCF bridge breakdown for CoreWeave (CRWV) — TTM through Q1 2026 vs TTM through Q1 2025

  • Prior Free Cash Flow−$7.60B
  • Operating Cash Flow$5.21B
  • Capital Expenditure−$8.23B
  • Free Cash Outflow−$10.62B
Identity check: drivers reconcile to ΔNI within $0.00
Want to see how cash flow is built up?Cash Flow Waterfall

Frequently asked questions

Data & methodology

Explore more

Deep-dives across the income statement, cash flow, capital return, and valuation