Ticker League

Dover (DOV) Cash Flow Waterfall

Trace Dover's cash from operations down to free cash flow, then see where FCF goes — capex, buybacks, dividends, and debt repayment.

Operating CF

$1.37B

Capex

−$231.88M

Free Cash Flow

$1.14B

FCF Margin

+83.1%

Cash flow waterfall for Dover (DOV) — TTM through Q1 2026

Free cash flow: $1.14B

Cash flow breakdown for Dover (DOV) — TTM through Q1 2026

  • Operating Cash Flow$1.37B
  • Capital Expenditure−$231.88M
  • Free Cash Flow$1.14B
  • Acquisitions−$634.65M
  • Other Investing−$17.34M
  • Share Buybacks−$553.94M
  • Dividends Paid−$282.05M
  • Net Debt Change$230.51M
  • Other Financing & FX−$42.02M
  • Net Cash Decrease−$163.40M
Want to see what drove the FCF change?Free Cash Flow Bridge

Frequently asked questions

Data & methodology