Ticker League

Dover (DOV) Cash Flow Waterfall

Trace Dover's operating cash flow down to free cash flow, then see where FCF goes — capex, buybacks, dividends, and debt repayment.

TTM

Operating CF

$1.37B

Capex

-$232M

Free Cash Flow

$1.14B

FCF Margin

+83.1%

Cash flow waterfall for Dover (DOV) — TTM through Q1 2026

Free cash flow: $1.14B

Cash flow breakdown for Dover (DOV) — TTM through Q1 2026

  • Operating Cash Flow$1.37B
  • Capital Expenditure-$232M
  • Free Cash Flow$1.14B
  • Acquisitions-$635M
  • Other Investing-$17.3M
  • Share Buybacks-$554M
  • Dividends Paid-$282M
  • Net Debt Change$231M
  • Other Financing & FX-$42M
  • Net Cash Decrease-$163M
Want to see what drove the FCF change?Free Cash Flow Bridge

Frequently asked questions

Data & methodology