Ticker League

Eastman Chemical (EMN) Cash Flow Waterfall

Trace Eastman Chemical's operating cash flow down to free cash flow, then see where FCF goes — capex, buybacks, dividends, and debt repayment.

TTM

Operating CF

$1B

Capex

-$502M

Free Cash Flow

$498M

FCF Margin

+49.8%

Cash flow waterfall for Eastman Chemical (EMN) — TTM through Q1 2026

Free cash flow: $498M

Cash flow breakdown for Eastman Chemical (EMN) — TTM through Q1 2026

  • Operating Cash Flow$1B
  • Capital Expenditure-$502M
  • Free Cash Flow$498M
  • Acquisitions$38M
  • Other Investing$29M
  • Share Buybacks-$100M
  • Dividends Paid-$381M
  • Net Debt Change$159M
  • Other Financing & FX$4M
  • Net Cash Increase$247M
Want to see what drove the FCF change?Free Cash Flow Bridge

Frequently asked questions

Data & methodology