Ticker League

FedEx (FDX) Cash Flow Waterfall

Trace FedEx's cash from operations down to free cash flow, then see where FCF goes — capex, buybacks, dividends, and debt repayment.

Operating CF

$8.18B

Capex

−$3.81B

Free Cash Flow

$4.37B

FCF Margin

+53.4%

Cash flow waterfall for FedEx (FDX) — TTM through Q1 2026

Free cash flow: $4.37B

Cash flow breakdown for FedEx (FDX) — TTM through Q1 2026

  • Operating Cash Flow$8.18B
  • Capital Expenditure−$3.81B
  • Free Cash Flow$4.37B
  • Other Investing−$59.00M
  • Share Buybacks−$1.30B
  • Dividends Paid−$1.36B
  • Net Debt Change$3.91B
  • Other Financing$777.00M
  • Forex Effect$212.00M
  • Net Cash Increase$6.55B
Want to see what drove the FCF change?Free Cash Flow Bridge

Frequently asked questions

Data & methodology