Ticker League

FedEx (FDX) Cash Flow Waterfall

Trace FedEx's operating cash flow down to free cash flow, then see where FCF goes — capex, buybacks, dividends, and debt repayment.

TTM

Operating CF

$8.93B

Capex

-$3.81B

Free Cash Flow

$5.12B

FCF Margin

+57.3%

Cash flow waterfall for FedEx (FDX) — TTM through Q2 2026

Free cash flow: $5.12B

Cash flow breakdown for FedEx (FDX) — TTM through Q2 2026

  • Operating Cash Flow$8.93B
  • Capital Expenditure-$3.81B
  • Free Cash Flow$5.12B
  • Other Investing-$102M
  • Share Buybacks-$796M
  • Dividends Paid-$1.37B
  • Net Debt Change$3.98B
  • Other Financing & FX$983M
  • Net Cash Increase$7.81B
Want to see what drove the FCF change?Free Cash Flow Bridge

Frequently asked questions

Data & methodology