Ticker League

F5 (FFIV) Cash Flow Waterfall

Trace F5's cash from operations down to free cash flow, then see where FCF goes — capex, buybacks, dividends, and debt repayment.

TTM

Operating CF

$1.02B

Capex

−$52.75M

Free Cash Flow

$962.66M

FCF Margin

+94.8%

Cash flow waterfall for F5 (FFIV) — TTM through Q1 2026

Free cash flow: $962.66M

Cash flow breakdown for F5 (FFIV) — TTM through Q1 2026

  • Operating Cash Flow$1.02B
  • Capital Expenditure−$52.75M
  • Free Cash Flow$962.66M
  • Acquisitions−$160.96M
  • Other Investing−$4.44M
  • Share Buybacks−$651.12M
  • Net Debt Change−$36.06M
  • Other Financing & FX$73.61M
  • Net Cash Increase$183.70M
Want to see what drove the FCF change?Free Cash Flow Bridge

Frequently asked questions

Data & methodology