FCF YoY
-10.97%
OCF YoY
+0.57%
Capex YoY
+33.27%
FCF Conversion Δ
-8.5 pp
Free cash flow bridge for W.W. Grainger (GWW) — TTM through Q1 2026 vs TTM through Q1 2025
Δ Free cash flow: -$170M
FCF bridge breakdown for W.W. Grainger (GWW) — TTM through Q1 2026 vs TTM through Q1 2025
| Driver | Contribution | % of Δ |
|---|---|---|
| Prior Free Cash Flow | $1.55B | — |
| Operating Cash Flow | $12M | +7.1% |
| Capital Expenditure | -$182M | -107.1% |
| Free Cash Flow | $1.38B | — |
- Prior Free Cash Flow$1.55B
- Operating Cash Flow$12M
- Capital Expenditure-$182M
- Free Cash Flow$1.38B
Identity check: drivers reconcile to ΔNI within $0.00 ✓
Want to see how cash flow is built up?Cash Flow Waterfall
Frequently asked questions
Data & methodology
W.W. Grainger (GWW) Key Financials
Charts, filings, and peer comparison for every metric
Income Statement
Balance Sheet
Cash Flow
Forecast & Valuation
Operations
Explore more
Deep-dives across the income statement, cash flow, capital return, and valuation
Overview
Income Statement
Capital Return
- Buybacks1.94% TTM
- Dividend Profile0.68% yield
- Dividend Calculator
- Dividend Forecast
- Dividend Capture
- Stock Split History3 splits
How this company returns cash to shareholders — buybacks, dividends, and stock splits.