Ticker League

W.W. Grainger (GWW) Free Cash Flow Bridge

Pinpoint what moved W.W. Grainger's free cash flow from TTM through Q1 2025 to TTM through Q1 2026 — operating cash flow shifts and capex changes, each driver sized in dollars.

FCF YoY

-10.97%

OCF YoY

+0.57%

Capex YoY

+33.27%

FCF Conversion Δ

-8.5 pp

Free cash flow bridge for W.W. Grainger (GWW) — TTM through Q1 2026 vs TTM through Q1 2025

Δ Free cash flow: −$170.00M

FCF bridge breakdown for W.W. Grainger (GWW) — TTM through Q1 2026 vs TTM through Q1 2025

  • Prior Free Cash Flow$1.55B
  • Operating Cash Flow$12.00M
  • Capital Expenditure−$182.00M
  • Free Cash Flow$1.38B
Identity check: drivers reconcile to ΔNI within $0.00
Want to see how cash flow is built up?Cash Flow Waterfall

Frequently asked questions

Data & methodology