Ticker League

Invitation Homes (INVH) Cash Flow Waterfall

Trace Invitation Homes's operating cash flow down to free cash flow, then see where FCF goes — capex, buybacks, dividends, and debt repayment.

TTM

Operating CF

$1.2B

Capex

-$64.9M

Free Cash Flow

$1.13B

FCF Margin

+94.6%

Cash flow waterfall for Invitation Homes (INVH) — TTM through Q1 2026

Free cash flow: $1.13B

Note: Other Investing is large — driven mainly by purchases or sales of investments.

Cash flow breakdown for Invitation Homes (INVH) — TTM through Q1 2026

  • Operating Cash Flow$1.2B
  • Capital Expenditure-$64.9M
  • Free Cash Flow$1.13B
  • Acquisitions-$177M
  • Other Investing-$348M
  • Share Buybacks-$496M
  • Dividends Paid-$719M
  • Net Debt Change$680M
  • Other Financing & FX-$19.2M
  • Net Cash Increase$54.3M
Want to see what drove the FCF change?Free Cash Flow Bridge

Frequently asked questions

Data & methodology