Operating CF
$1.2B
Capex
-$64.9M
Free Cash Flow
$1.13B
FCF Margin
+94.6%
Cash flow waterfall for Invitation Homes (INVH) — TTM through Q1 2026
Free cash flow: $1.13B
Note: Other Investing is large — driven mainly by purchases or sales of investments.
Cash flow breakdown for Invitation Homes (INVH) — TTM through Q1 2026
| Line item | Amount | Running total |
|---|---|---|
| Operating Cash Flow | $1.2B | $1.2B |
| Capital Expenditure | -$64.9M | $1.13B |
| Free Cash Flow | $1.13B | $1.13B |
| Acquisitions | -$177M | $956M |
| Other Investing | -$348M | $608M |
| Share Buybacks | -$496M | $113M |
| Dividends Paid | -$719M | -$607M |
| Net Debt Change | $680M | $73.6M |
| Other Financing & FX | -$19.2M | $54.3M |
| Net Cash Increase | $54.3M | $54.3M |
- Operating Cash Flow$1.2B
- Capital Expenditure-$64.9M
- Free Cash Flow$1.13B
- Acquisitions-$177M
- Other Investing-$348M
- Share Buybacks-$496M
- Dividends Paid-$719M
- Net Debt Change$680M
- Other Financing & FX-$19.2M
- Net Cash Increase$54.3M
Want to see what drove the FCF change?Free Cash Flow Bridge
Frequently asked questions
Data & methodology
Invitation Homes (INVH) Key Financials
Charts, filings, and peer comparison for every metric
Income Statement
Balance Sheet
Profitability
Cash Flow
Forecast & Valuation
Operations
Explore more
Deep-dives across the income statement, cash flow, capital return, and valuation
Overview
Income Statement
Capital Return
How this company returns cash to shareholders — buybacks, dividends, and stock splits.