Operating CF
$1.20B
Capex
−$64.92M
Free Cash Flow
$1.13B
FCF Margin
+94.6%
Cash flow waterfall for Invitation Homes (INVH) — TTM through Q1 2026
Free cash flow: $1.13B
Note: Other Investing is large — driven mainly by purchases or sales of investments.
Cash flow breakdown for Invitation Homes (INVH) — TTM through Q1 2026
| Line item | Amount | Running total |
|---|---|---|
| Operating Cash Flow | $1.20B | $1.20B |
| Capital Expenditure | −$64.92M | $1.13B |
| Free Cash Flow | $1.13B | $1.13B |
| Acquisitions | −$177.41M | $956.43M |
| Other Investing | −$348.30M | $608.13M |
| Share Buybacks | −$442.41M | $165.72M |
| Dividends Paid | −$719.12M | −$553.39M |
| Net Debt Change | $680.18M | $126.78M |
| Other Financing & FX | −$72.43M | $54.35M |
| Net Cash Increase | $54.35M | $54.35M |
- Operating Cash Flow$1.20B
- Capital Expenditure−$64.92M
- Free Cash Flow$1.13B
- Acquisitions−$177.41M
- Other Investing−$348.30M
- Share Buybacks−$442.41M
- Dividends Paid−$719.12M
- Net Debt Change$680.18M
- Other Financing & FX−$72.43M
- Net Cash Increase$54.35M
Want to see what drove the FCF change?Free Cash Flow Bridge
Frequently asked questions
Data & methodology
Invitation Homes (INVH) Key Financials
Charts, filings, and peer comparison for every metric
Income Statement
Balance Sheet
Profitability
Cash Flow
Explore more
Deep-dives across the income statement, cash flow, capital return, and valuation
Overview
Income Statement