Ticker League

Illinois Tool Works (ITW) Free Cash Flow Bridge

Pinpoint what moved Illinois Tool Works's free cash flow from TTM through Q1 2025 to TTM through Q1 2026 — operating cash flow shifts and capex changes, each driver sized in dollars.

FCF YoY

-3.76%

OCF YoY

-3.87%

Capex YoY

-4.57%

FCF Conversion Δ

+0.1 pp

Free cash flow bridge for Illinois Tool Works (ITW) — TTM through Q1 2026 vs TTM through Q1 2025

Δ Free cash flow: −$107.00M

FCF bridge breakdown for Illinois Tool Works (ITW) — TTM through Q1 2026 vs TTM through Q1 2025

  • Prior Free Cash Flow$2.85B
  • Operating Cash Flow−$127.00M
  • Capital Expenditure$20.00M
  • Free Cash Flow$2.74B
Identity check: drivers reconcile to ΔNI within $0.00
Want to see how cash flow is built up?Cash Flow Waterfall

Frequently asked questions

Data & methodology