FCF YoY
-3.76%
OCF YoY
-3.87%
Capex YoY
-4.57%
FCF Conversion Δ
+0.1 pp
Free cash flow bridge for Illinois Tool Works (ITW) — TTM through Q1 2026 vs TTM through Q1 2025
Δ Free cash flow: −$107.00M
FCF bridge breakdown for Illinois Tool Works (ITW) — TTM through Q1 2026 vs TTM through Q1 2025
| Driver | Contribution | % of Δ |
|---|---|---|
| Prior Free Cash Flow | $2.85B | — |
| Operating Cash Flow | −$127.00M | -118.7% |
| Capital Expenditure | $20.00M | +18.7% |
| Free Cash Flow | $2.74B | — |
- Prior Free Cash Flow$2.85B
- Operating Cash Flow−$127.00M
- Capital Expenditure$20.00M
- Free Cash Flow$2.74B
Identity check: drivers reconcile to ΔNI within $0.00 ✓
Want to see how cash flow is built up?Cash Flow Waterfall
Frequently asked questions
Data & methodology
Illinois Tool Works (ITW) Key Financials
Charts, filings, and peer comparison for every metric
Income Statement
Balance Sheet
Explore more
Deep-dives across the income statement, cash flow, capital return, and valuation
Overview
Income Statement