FCF YoY
-3.76%
OCF YoY
-3.87%
Capex YoY
-4.57%
FCF Conversion Δ
+0.1 pp
Free cash flow bridge for Illinois Tool Works (ITW) — TTM through Q1 2026 vs TTM through Q1 2025
Δ Free cash flow: -$107M
FCF bridge breakdown for Illinois Tool Works (ITW) — TTM through Q1 2026 vs TTM through Q1 2025
| Driver | Contribution | % of Δ |
|---|---|---|
| Prior Free Cash Flow | $2.85B | — |
| Operating Cash Flow | -$127M | -118.7% |
| Capital Expenditure | $20M | +18.7% |
| Free Cash Flow | $2.74B | — |
- Prior Free Cash Flow$2.85B
- Operating Cash Flow-$127M
- Capital Expenditure$20M
- Free Cash Flow$2.74B
Identity check: drivers reconcile to ΔNI within $0.00 ✓
Want to see how cash flow is built up?Cash Flow Waterfall
Frequently asked questions
Data & methodology
Illinois Tool Works (ITW) Key Financials
Charts, filings, and peer comparison for every metric
Income Statement
Balance Sheet
Cash Flow
Forecast & Valuation
Operations
Explore more
Deep-dives across the income statement, cash flow, capital return, and valuation
Overview
Income Statement
Capital Return
- Buybacks2.00% TTM
- Dividend Profile2.35% yield
- Dividend Calculator
- Dividend Forecast
- Dividend Capture
- Stock Split History5 splits
How this company returns cash to shareholders — buybacks, dividends, and stock splits.