FCF YoY
-4.25%
OCF YoY
-7.72%
Capex YoY
-18.13%
FCF Conversion Δ
+2.8 pp
Free cash flow bridge for Johnson & Johnson (JNJ) — TTM through Q1 2026 vs TTM through Q1 2025
Δ Free cash flow: -$790M
FCF bridge breakdown for Johnson & Johnson (JNJ) — TTM through Q1 2026 vs TTM through Q1 2025
| Driver | Contribution | % of Δ |
|---|---|---|
| Prior Free Cash Flow | $18.6B | — |
| Operating Cash Flow | -$1.91B | -242.2% |
| Capital Expenditure | $1.12B | +142.2% |
| Free Cash Flow | $17.8B | — |
- Prior Free Cash Flow$18.6B
- Operating Cash Flow-$1.91B
- Capital Expenditure$1.12B
- Free Cash Flow$17.8B
Identity check: drivers reconcile to ΔNI within $0.00 ✓
Want to see how cash flow is built up?Cash Flow Waterfall
Frequently asked questions
Data & methodology
Johnson & Johnson (JNJ) Key Financials
Charts, filings, and peer comparison for every metric
Income Statement
Balance Sheet
Cash Flow
Forecast & Valuation
Operations
Explore more
Deep-dives across the income statement, cash flow, capital return, and valuation
Overview
Income Statement
Capital Return
- Buybacks1.32% TTM
- Dividend Profile2.05% yield
- Dividend Calculator
- Dividend Forecast
- Dividend Capture
- Stock Split History7 splits
How this company returns cash to shareholders — buybacks, dividends, and stock splits.