Ticker League

Johnson & Johnson (JNJ) Free Cash Flow Bridge

Pinpoint what moved Johnson & Johnson's FCF from TTM through Q1 2025 to TTM through Q1 2026 — operating cash flow shifts and capex changes, each driver sized in dollars.

FCF YoY

-4.25%

OCF YoY

-7.72%

Capex YoY

-18.13%

FCF Conversion Δ

+2.8 pp

Free cash flow bridge for Johnson & Johnson (JNJ) — TTM through Q1 2026 vs TTM through Q1 2025

Δ Free cash flow: -$790M

FCF bridge breakdown for Johnson & Johnson (JNJ) — TTM through Q1 2026 vs TTM through Q1 2025

  • Prior Free Cash Flow$18.6B
  • Operating Cash Flow-$1.91B
  • Capital Expenditure$1.12B
  • Free Cash Flow$17.8B
Identity check: drivers reconcile to ΔNI within $0.00
Want to see how cash flow is built up?Cash Flow Waterfall

Frequently asked questions

Data & methodology