FCF YoY
-4.18%
OCF YoY
-7.72%
Capex YoY
-18.31%
FCF Conversion Δ
+2.9 pp
Free cash flow bridge for Johnson & Johnson (JNJ) — TTM through Q1 2026 vs TTM through Q1 2025
Δ Free cash flow: −$776.00M
FCF bridge breakdown for Johnson & Johnson (JNJ) — TTM through Q1 2026 vs TTM through Q1 2025
| Driver | Contribution | % of Δ |
|---|---|---|
| Prior Free Cash Flow | $18.57B | — |
| Operating Cash Flow | −$1.91B | -246.5% |
| Capital Expenditure | $1.14B | +146.5% |
| Free Cash Flow | $17.80B | — |
- Prior Free Cash Flow$18.57B
- Operating Cash Flow−$1.91B
- Capital Expenditure$1.14B
- Free Cash Flow$17.80B
Identity check: drivers reconcile to ΔNI within $0.00 ✓
Want to see how cash flow is built up?Cash Flow Waterfall
Frequently asked questions
Data & methodology
Johnson & Johnson (JNJ) Key Financials
Charts, filings, and peer comparison for every metric
Income Statement
Balance Sheet
Explore more
Deep-dives across the income statement, cash flow, capital return, and valuation
Overview
Income Statement