Ticker League

Li Auto (LI) Free Cash Flow Bridge

Pinpoint what moved Li Auto's FCF from TTM through Q1 2025 to TTM through Q1 2026 — operating cash flow shifts and capex changes, each driver sized in dollars.

Analysis
TTM

FCF YoY

-273.23%

OCF YoY

-173.98%

Capex YoY

-40.55%

FCF Conversion Δ

Free cash flow bridge for Li Auto (LI) — TTM through Q1 2026 vs TTM through Q1 2025

Δ Free cash flow: -27.5B CNY

FCF bridge breakdown for Li Auto (LI) — TTM through Q1 2026 vs TTM through Q1 2025

  • Prior Free Cash Flow10.1B CNY
  • Operating Cash Flow-30.6B CNY
  • Capital Expenditure3.04B CNY
  • Free Cash Outflow-17.5B CNY
Identity check: drivers reconcile to ΔNI within 0.00 CNY
Want to see how cash flow is built up?Cash Flow Waterfall

Frequently asked questions

Data & methodology

Explore more

Deep-dives across the income statement, cash flow, capital return, and valuation