FCF YoY
-256.24%
OCF YoY
-154.05%
Capex YoY
-45.60%
FCF Conversion Δ
—
Free cash flow bridge for Li Auto (LI) — TTM through Q4 2025 vs TTM through Q4 2024
Δ Free cash flow: −21.02B CNY
FCF bridge breakdown for Li Auto (LI) — TTM through Q4 2025 vs TTM through Q4 2024
| Driver | Contribution | % of Δ |
|---|---|---|
| Prior Free Cash Flow | 8.20B CNY | — |
| Operating Cash Flow | −24.54B CNY | -116.8% |
| Capital Expenditure | 3.52B CNY | +16.8% |
| Free Cash Outflow | −12.82B CNY | — |
- Prior Free Cash Flow8.20B CNY
- Operating Cash Flow−24.54B CNY
- Capital Expenditure3.52B CNY
- Free Cash Outflow−12.82B CNY
Identity check: drivers reconcile to ΔNI within 0.00 CNY ✓
Want to see how cash flow is built up?Cash Flow Waterfall
Frequently asked questions
Data & methodology
Li Auto (LI) Key Financials
Charts, filings, and peer comparison for every metric
Income Statement
Balance Sheet
Explore more
Deep-dives across the income statement, cash flow, capital return, and valuation
Overview
Income Statement