Ticker League

Li Auto (LI) Free Cash Flow Bridge

Pinpoint what moved Li Auto's free cash flow from TTM through Q4 2024 to TTM through Q4 2025 — operating cash flow shifts and capex changes, each driver sized in dollars.

TTM

FCF YoY

-256.24%

OCF YoY

-154.05%

Capex YoY

-45.60%

FCF Conversion Δ

Free cash flow bridge for Li Auto (LI) — TTM through Q4 2025 vs TTM through Q4 2024

Δ Free cash flow: −21.02B CNY

FCF bridge breakdown for Li Auto (LI) — TTM through Q4 2025 vs TTM through Q4 2024

  • Prior Free Cash Flow8.20B CNY
  • Operating Cash Flow−24.54B CNY
  • Capital Expenditure3.52B CNY
  • Free Cash Outflow−12.82B CNY
Identity check: drivers reconcile to ΔNI within 0.00 CNY
Want to see how cash flow is built up?Cash Flow Waterfall

Frequently asked questions

Data & methodology

Explore more

Deep-dives across the income statement, cash flow, capital return, and valuation