FCF YoY
+1,169.45%
OCF YoY
+119.81%
Capex YoY
-34.82%
FCF Conversion Δ
+79.9 pp
Free cash flow bridge for Eli Lilly (LLY) — TTM through Q1 2026 vs TTM through Q1 2025
Δ Free cash flow: $14.85B
FCF bridge breakdown for Eli Lilly (LLY) — TTM through Q1 2026 vs TTM through Q1 2025
| Driver | Contribution | % of Δ |
|---|---|---|
| Prior Free Cash Flow | −$1.27B | — |
| Operating Cash Flow | $11.16B | +75.2% |
| Capital Expenditure | $3.69B | +24.8% |
| Free Cash Flow | $13.58B | — |
- Prior Free Cash Flow−$1.27B
- Operating Cash Flow$11.16B
- Capital Expenditure$3.69B
- Free Cash Flow$13.58B
Identity check: drivers reconcile to ΔNI within $0.00 ✓
Want to see how cash flow is built up?Cash Flow Waterfall
Frequently asked questions
Data & methodology
Eli Lilly (LLY) Key Financials
Charts, filings, and peer comparison for every metric
Income Statement
Balance Sheet
Cash Flow
Explore more
Deep-dives across the income statement, cash flow, capital return, and valuation
Overview
Income Statement