Ticker League

Eli Lilly (LLY) Free Cash Flow Bridge

Pinpoint what moved Eli Lilly's free cash flow from TTM through Q1 2025 to TTM through Q1 2026 — operating cash flow shifts and capex changes, each driver sized in dollars.

FCF YoY

+1,169.45%

OCF YoY

+119.81%

Capex YoY

-34.82%

FCF Conversion Δ

+79.9 pp

Free cash flow bridge for Eli Lilly (LLY) — TTM through Q1 2026 vs TTM through Q1 2025

Δ Free cash flow: $14.85B

FCF bridge breakdown for Eli Lilly (LLY) — TTM through Q1 2026 vs TTM through Q1 2025

  • Prior Free Cash Flow−$1.27B
  • Operating Cash Flow$11.16B
  • Capital Expenditure$3.69B
  • Free Cash Flow$13.58B
Identity check: drivers reconcile to ΔNI within $0.00
Want to see how cash flow is built up?Cash Flow Waterfall

Frequently asked questions

Data & methodology