Ticker League

Dividend Forecast for Main Street Capital (MAIN)

Project future dividend income from Main Street Capital (MAIN). Toggle DRIP, monthly contributions, and custom growth assumptions.

Position

Starting investment and current stock price.

Latest market close: $52.02

Investment, stock price, and share count are tied together (investment = shares × price). Editing one updates the others so they stay in sync.

Growth assumptions

Projected dividend and price appreciation rates.

Default reflects historical 5Y CAGR (~13.4%).

A general long-term market assumption (5%), not specific to this stock. Adjust to your own outlook.

Settings

Tax rate, payout frequency, and reinvestment.

%

Results are illustrative only and are not financial advice. Dividend data is sourced from public filings. Past dividends do not guarantee future payments. Consult a qualified financial advisor before making investment decisions.

Results After 10 Years

Total Portfolio Value

$6,053.42505.3%

Annual Dividend Income

$1,078.72953.3%

Monthly Dividend Income

$89.89953.3%

Yield on Cost

29.03%

Total Return Breakdown

How your projected portfolio value splits across your initial investment, added contributions, dividends earned, and stock-price growth.

$6,053 (+505.3%)

Initial Investment

$1,000

16.5%

Additional Investments

$0

0.0%

Dividends

$3,795

62.7%

Stock Price Growth

$1,258

20.8%

Total Portfolio Value

Projected value of your holdings at the end of each year, with your total amount invested marked for reference.

Annual Dividend Income

Forward annual dividend income your shares are projected to generate at the end of each year.

Monthly Dividend Income

Projected annual dividend income divided by 12 — your average monthly payout each year.

Yield on Cost Over Time

Annual dividends as a percentage of what you originally paid. It climbs over time as the dividend grows against your fixed cost basis.

Detailed Projections

Year-by-year breakdown of shares, dividend per share, income, yield on cost, and portfolio value behind the charts above.

  • Year 0

    Portfolio value
    $1,000.00
    Shares
    19.22
    Annual DPS
    $4.2900
    Annual dividend
    $82.47
    Yield on cost
    8.25%
    Stock price
    $52.02
    Total profit
    $0.00
  • Year 1

    Portfolio value
    $1,149.75
    Shares
    21.05
    Annual DPS
    $4.8653
    Annual dividend
    $102.41
    Yield on cost
    9.35%
    Annual investment
    $97.57
    Stock price
    $54.62
    Total profit
    $149.75
  • Year 2

    Portfolio value
    $1,331.53
    Shares
    23.22
    Annual DPS
    $5.5177
    Annual dividend
    $128.10
    Yield on cost
    10.61%
    Annual investment
    $121.58
    Stock price
    $57.35
    Total profit
    $331.53
  • Year 3

    Portfolio value
    $1,554.14
    Shares
    25.81
    Annual DPS
    $6.2577
    Annual dividend
    $161.50
    Yield on cost
    12.03%
    Annual investment
    $152.64
    Stock price
    $60.22
    Total profit
    $554.14
  • Year 4

    Portfolio value
    $1,829.33
    Shares
    28.93
    Annual DPS
    $7.0968
    Annual dividend
    $205.32
    Yield on cost
    13.64%
    Annual investment
    $193.19
    Stock price
    $63.23
    Total profit
    $829.33
  • Year 5

    Portfolio value
    $2,172.95
    Shares
    32.73
    Annual DPS
    $8.0485
    Annual dividend
    $263.42
    Yield on cost
    15.47%
    Annual investment
    $246.67
    Stock price
    $66.39
    Total profit
    $1,172.95
  • Year 6

    Portfolio value
    $2,606.60
    Shares
    37.39
    Annual DPS
    $9.1278
    Annual dividend
    $341.30
    Yield on cost
    17.55%
    Annual investment
    $317.95
    Stock price
    $69.71
    Total profit
    $1,606.60
  • Year 7

    Portfolio value
    $3,160.11
    Shares
    43.17
    Annual DPS
    $10.3518
    Annual dividend
    $446.91
    Yield on cost
    19.90%
    Annual investment
    $414.02
    Stock price
    $73.20
    Total profit
    $2,160.11
  • Year 8

    Portfolio value
    $3,875.24
    Shares
    50.42
    Annual DPS
    $11.7400
    Annual dividend
    $591.95
    Yield on cost
    22.57%
    Annual investment
    $545.10
    Stock price
    $76.86
    Total profit
    $2,875.24
  • Year 9

    Portfolio value
    $4,811.25
    Shares
    59.62
    Annual DPS
    $13.3143
    Annual dividend
    $793.79
    Yield on cost
    25.59%
    Annual investment
    $726.25
    Stock price
    $80.70
    Total profit
    $3,811.25
  • Year 10

    Portfolio value
    $6,053.42
    Shares
    71.44
    Annual DPS
    $15.0998
    Annual dividend
    $1,078.72
    Yield on cost
    29.03%
    Annual investment
    $980.08
    Stock price
    $84.74
    Total profit
    $5,053.42

Income Milestones

1
$100/year — reached in year 1
8
$500/year — reached in year 8
10
$1,000/year — reached in year 10

Projected dividend income: DRIP vs no DRIP

Final-year advantage: +$788.45 (271.6% vs no DRIP)

How much to invest in Main Street Capital for your target dividend income

Find the lump sum — or monthly contribution and time — needed to reach a target monthly dividend income from MAIN, based on its current yield and dividend growth.

Frequently asked questions