Ticker League

Fair Value for Microchip Technology (MCHP)

See growth priced into Microchip Technology (MCHP): reverse DCF, implied rate vs history and analysts, FCF view. Free intrinsic value calculator for education.

Fair value (multi-method)

Four independent methods triangulate what MCHP is worth. The headline is the Forward-DCF intrinsic value at a normalized growth rate; the margin of safety compares it to the current price.

Estimated fair value (Forward DCF)

$0.82

Above fair value
-10,324.85% vs current price $85.02

Method range

$0.82 $110.73

median $49.44

Methods disagree

Valuation methods

Each method’s implied fair value per share and its upside versus the current price. Missing methods (no analyst coverage, negative earnings, etc.) are shown as “—”.

  • Forward DCF$0.82
  • Exit multiple$90.44
  • Analyst target$110.73
  • Graham number$8.44

Stock price

$85.02

FCF / share (TTM)

$0.45

3Y FCF CAGR

-22.3%

Fair value @ hist. growth

$1.05

This analysis is for informational purposes only and is not financial advice. Scenario prices and DCF-style figures depend on your assumptions and data from public filings and estimates. They are not forecasts of future returns.

Implied FCF growth

47.6%

per year over your projection horizon

Premium vs DCF

Margin of safety -7,980.8% vs hist-growth DCF

Historical 3Y CAGR

-22.3%

Your model implies

47.6%

Analyst consensus is EPS-only — no comparable FCF / share estimate to show on this basis.

Model inputs

Move sliders to test how the reverse DCF reacts. Historical-growth markers show where the company has actually grown over the last cycle.

Discount rate (cost of equity proxy)13.3%
Terminal growth2.50%
Projection years10 yr
FCF growth per year (supplemental projection)-22%

Undiscounted FCF per share over 10 years at -22% annual growth.

Sensitivity — implied growth vs your assumptions

Each cell shows the per-share growth rate the market would need to justify the current price at that combination of discount rate (rows) and terminal growth (columns). Your selected inputs are highlighted.

Row axis: discount rate. Column axis: terminal growth.Terminal g →↓ Discount1.5%2.0%2.5%3.0%3.5%
11.3%44.0%43.4%42.7%42.0%41.2%
12.3%46.4%45.8%45.2%44.6%43.9%
13.3%48.7%48.1%47.6%47.0%46.4%
14.3%50.9%50.4%49.9%49.3%48.8%
15.0%52.4%51.9%51.4%50.9%50.4%
Color≤ historical CAGRModerate premiumHigh premium (≥ 15pp above hist)Your inputs

Historical multiples

Each bar is the trailing five-year range (low left, high right). Filled portion runs from low to today; the dot marks today; the small tick marks the five-year median. Low, median, and high are listed under each bar.

P/EToday239.3· at high
5Y low20.6
Median32.2
5Y high239.3
P/SToday7.4· at high
5Y low5.5
Median6.1
5Y high7.4
EV/EBITDAToday28.8
5Y low12.8
Median17.1
5Y high29.7

PEG

0.34

Low vs growth

Net debt

$5.29B

Total debt − cash

Beta

1.73

Vs market benchmark

Frequently asked questions