Ticker League

MDU Resources Group (MDU) Cash Flow Waterfall

Trace MDU Resources Group's cash from operations down to free cash flow, then see where FCF goes — capex, buybacks, dividends, and debt repayment.

Operating CF

$405.13M

Capex

−$791.38M

Free Cash Flow

−$386.25M

FCF Margin

-95.3%

Cash flow waterfall for MDU Resources Group (MDU) — TTM through Q1 2026

Free cash flow: −$386.25M

Cash flow breakdown for MDU Resources Group (MDU) — TTM through Q1 2026

  • Operating Cash Flow$405.13M
  • Capital Expenditure−$791.38M
  • Free Cash Flow−$386.25M
  • Other Investing$14.02M
  • Dividends Paid−$110.35M
  • Net Debt Change$399.92M
  • Other Financing & FX$76.43M
  • Net Cash Decrease−$6.24M
Want to see what drove the FCF change?Free Cash Flow Bridge

Frequently asked questions

Data & methodology