Marsh & McLennan Companies (MRSH) Dividend Forecast & DRIP Calculator
Project future dividend income from Marsh & McLennan Companies (MRSH) based on its 13.3% historical CAGR. Toggle DRIP, add monthly contributions, and set custom growth assumptions.
Results After 10 Years
Total Portfolio Value
$2,078.57107.9%
Annual Dividend Income
$68.54284.8%
Monthly Dividend Income
$5.71284.8%
Yield on Cost
6.85%
Total Return Breakdown
$2,079 (+107.9%)
Initial Investment
$1,000
48.1%
Additional Investments
$0
0.0%
Dividends
$372
17.9%
Stock Price Growth
$706
34.0%
Growth Projections
Total Portfolio Value ($)
Annual Dividend Income ($)
Monthly Dividend Income ($)
Yield on Cost (%)
Detailed Projections
Year 0
- Portfolio value
- $1,000.00
- Shares
- 5.73
- Annual DPS
- $2.7000
- Annual dividend
- $15.46
- Yield on cost
- 1.55%
- Stock price
- $174.61
- Total profit
- $0.00
Year 1
- Portfolio value
- $1,067.95
- Shares
- 5.83
- Annual DPS
- $3.0580
- Annual dividend
- $17.81
- Yield on cost
- 1.78%
- Annual investment
- $17.63
- Stock price
- $183.34
- Total profit
- $67.95
Year 2
- Portfolio value
- $1,142.04
- Shares
- 5.93
- Annual DPS
- $3.4635
- Annual dividend
- $20.55
- Yield on cost
- 2.05%
- Annual investment
- $20.32
- Stock price
- $192.51
- Total profit
- $142.04
Year 3
- Portfolio value
- $1,223.02
- Shares
- 6.05
- Annual DPS
- $3.9228
- Annual dividend
- $23.74
- Yield on cost
- 2.37%
- Annual investment
- $23.45
- Stock price
- $202.13
- Total profit
- $223.02
Year 4
- Portfolio value
- $1,311.78
- Shares
- 6.18
- Annual DPS
- $4.4429
- Annual dividend
- $27.46
- Yield on cost
- 2.75%
- Annual investment
- $27.10
- Stock price
- $212.24
- Total profit
- $311.78
Year 5
- Portfolio value
- $1,409.32
- Shares
- 6.32
- Annual DPS
- $5.0321
- Annual dividend
- $31.82
- Yield on cost
- 3.18%
- Annual investment
- $31.37
- Stock price
- $222.85
- Total profit
- $409.32
Year 6
- Portfolio value
- $1,516.84
- Shares
- 6.48
- Annual DPS
- $5.6993
- Annual dividend
- $36.95
- Yield on cost
- 3.69%
- Annual investment
- $36.38
- Stock price
- $233.99
- Total profit
- $516.84
Year 7
- Portfolio value
- $1,635.73
- Shares
- 6.66
- Annual DPS
- $6.4551
- Annual dividend
- $42.98
- Yield on cost
- 4.30%
- Annual investment
- $42.27
- Stock price
- $245.69
- Total profit
- $635.73
Year 8
- Portfolio value
- $1,767.63
- Shares
- 6.85
- Annual DPS
- $7.3110
- Annual dividend
- $50.09
- Yield on cost
- 5.01%
- Annual investment
- $49.21
- Stock price
- $257.98
- Total profit
- $767.63
Year 9
- Portfolio value
- $1,914.48
- Shares
- 7.07
- Annual DPS
- $8.2804
- Annual dividend
- $58.52
- Yield on cost
- 5.85%
- Annual investment
- $57.41
- Stock price
- $270.88
- Total profit
- $914.48
Year 10
- Portfolio value
- $2,078.57
- Shares
- 7.31
- Annual DPS
- $9.3784
- Annual dividend
- $68.54
- Yield on cost
- 6.85%
- Annual investment
- $67.13
- Stock price
- $284.42
- Total profit
- $1,078.57
| Year | Portfolio Value | Shares | Annual DPS | Annual Dividend | Yield on Cost | Annual Investment | Stock Price | Total Profit |
|---|---|---|---|---|---|---|---|---|
| 0 | $1,000.00 | 5.73 | $2.7000 | $15.46 | 1.55% | — | $174.61 | $0.00 |
| 1 | $1,067.95 | 5.83 | $3.0580 | $17.81 | 1.78% | $17.63 | $183.34 | $67.95 |
| 2 | $1,142.04 | 5.93 | $3.4635 | $20.55 | 2.05% | $20.32 | $192.51 | $142.04 |
| 3 | $1,223.02 | 6.05 | $3.9228 | $23.74 | 2.37% | $23.45 | $202.13 | $223.02 |
| 4 | $1,311.78 | 6.18 | $4.4429 | $27.46 | 2.75% | $27.10 | $212.24 | $311.78 |
| 5 | $1,409.32 | 6.32 | $5.0321 | $31.82 | 3.18% | $31.37 | $222.85 | $409.32 |
| 6 | $1,516.84 | 6.48 | $5.6993 | $36.95 | 3.69% | $36.38 | $233.99 | $516.84 |
| 7 | $1,635.73 | 6.66 | $6.4551 | $42.98 | 4.30% | $42.27 | $245.69 | $635.73 |
| 8 | $1,767.63 | 6.85 | $7.3110 | $50.09 | 5.01% | $49.21 | $257.98 | $767.63 |
| 9 | $1,914.48 | 7.07 | $8.2804 | $58.52 | 5.85% | $57.41 | $270.88 | $914.48 |
| 10 | $2,078.57 | 7.31 | $9.3784 | $68.54 | 6.85% | $67.13 | $284.42 | $1,078.57 |
Projected dividend income: DRIP vs no DRIP
Final-year advantageExtra income +$14.83 (27.6% vs no DRIP)Without DRIPWith DRIP
| Year | Without DRIP ($) | With DRIP ($) |
|---|---|---|
| 1 | 17.51 | 17.81 |
| 2 | 19.84 | 20.55 |
| 3 | 22.47 | 23.74 |
| 4 | 25.44 | 27.46 |
| 5 | 28.82 | 31.82 |
| 6 | 32.64 | 36.95 |
| 7 | 36.97 | 42.98 |
| 8 | 41.87 | 50.09 |
| 9 | 47.42 | 58.52 |
| 10 | 53.71 | 68.54 |
How much do you need?
How much do you need to invest to reach your dividend income goal?
Frequently asked questions
How much dividend income will Marsh & McLennan Companies pay in 10 years?
- Based on a $1,000 investment with 13.3% annual dividend growth, Marsh & McLennan Companies (MRSH) could generate $68.54/year in dividend income after 10 years (with DRIP enabled).
What is Marsh & McLennan Companies's projected dividend growth rate?
- Marsh & McLennan Companies (MRSH) has grown its dividend at a 13.3% annual rate over the past 5 years. This historical CAGR is used as the default projection but can be adjusted in the calculator.
How does DRIP work with Marsh & McLennan Companies dividends?
- DRIP (Dividend Reinvestment Plan) automatically reinvests dividends into additional Marsh & McLennan Companies shares. Over time, this compounds returns because you earn dividends on your reinvested dividends, significantly increasing total income.
How much do I need to invest in Marsh & McLennan Companies to make $1,000/month in dividends?
- At Marsh & McLennan Companies's current yield of 1.55%, you would need a lump-sum investment of approximately $776,044 to generate $1,000/month in dividends. Use the Goal Calculator above for detailed scenarios.
Are these dividend projections guaranteed?
- No. All projections are based on historical dividend growth rates and current yields. Companies can cut, suspend, or increase dividends at any time. Past performance does not guarantee future results.
