Ticker League

Nebius Group (NBIS) Free Cash Flow Bridge

Pinpoint what moved Nebius Group's FCF from TTM through Q1 2025 to TTM through Q1 2026 — operating cash flow shifts and capex changes, each driver sized in dollars.

TTM

FCF YoY

-243.31%

OCF YoY

+2,409.74%

Capex YoY

+829.87%

FCF Conversion Δ

-634.4 pp

Free cash flow bridge for Nebius Group (NBIS) — TTM through Q1 2026 vs TTM through Q1 2025

Δ Free cash flow: -$1.75B

FCF bridge breakdown for Nebius Group (NBIS) — TTM through Q1 2026 vs TTM through Q1 2025

  • Prior Free Cash Flow-$720M
  • Operating Cash Flow$3.14B
  • Capital Expenditure-$4.89B
  • Free Cash Outflow-$2.47B
Identity check: drivers reconcile to ΔNI within $0.00
Want to see how cash flow is built up?Cash Flow Waterfall

Frequently asked questions

Data & methodology

Explore more

Deep-dives across the income statement, cash flow, capital return, and valuation