FCF YoY
-243.31%
OCF YoY
+2,409.74%
Capex YoY
+829.87%
FCF Conversion Δ
-634.4 pp
Free cash flow bridge for Nebius Group (NBIS) — TTM through Q1 2026 vs TTM through Q1 2025
Δ Free cash flow: −$1.75B
FCF bridge breakdown for Nebius Group (NBIS) — TTM through Q1 2026 vs TTM through Q1 2025
| Driver | Contribution | % of Δ |
|---|---|---|
| Prior Free Cash Flow | −$720.20M | — |
| Operating Cash Flow | $3.14B | +179.3% |
| Capital Expenditure | −$4.89B | -279.3% |
| Free Cash Outflow | −$2.47B | — |
- Prior Free Cash Flow−$720.20M
- Operating Cash Flow$3.14B
- Capital Expenditure−$4.89B
- Free Cash Outflow−$2.47B
Identity check: drivers reconcile to ΔNI within $0.00 ✓
Want to see how cash flow is built up?Cash Flow Waterfall
Frequently asked questions
Data & methodology
Nebius Group (NBIS) Key Financials
Charts, filings, and peer comparison for every metric
Income Statement
Balance Sheet
Explore more
Deep-dives across the income statement, cash flow, capital return, and valuation
Overview
Income Statement