Ticker League

Nebius Group (NBIS) Income Statement Waterfall

Follow every dollar of Nebius Group's revenue down to net income — how much COGS, OpEx, and taxes each consume, and the margin that survives at every step.

TTM

Revenue

$877.90M

Gross Margin

+47.9%

Operating Margin

-68.8%

Net Margin

+95.3%

Income statement waterfall for Nebius Group (NBIS) — TTM through Q1 2026

Net income: $836.40M

Margin breakdown for Nebius Group (NBIS) — TTM through Q1 2026

  • Revenue$877.90M
  • Cost of Revenue−$457.30M
  • Gross Profit$420.60M
  • Operating Expenses−$1.02B
  • Operating Income−$603.90M
  • Other Income / Expense$1.36B
  • Pre-tax Income$751.80M
  • Tax Benefit$2.70M
  • Other Items$81.90M
  • Net Income$836.40M
Want to see what changed vs last year?Profit Bridge

Frequently asked questions

Data & methodology

Explore more

Deep-dives across the income statement, cash flow, capital return, and valuation