Ticker League

Newmont (NEM) Cash Flow Waterfall

Trace Newmont's cash from operations down to free cash flow, then see where FCF goes — capex, buybacks, dividends, and debt repayment.

Operating CF

$12.09B

Capex

$185.00M

Free Cash Flow

$12.27B

FCF Margin

+101.5%

Cash flow waterfall for Newmont (NEM) — TTM through Q1 2026

Free cash flow: $12.27B

Cash flow breakdown for Newmont (NEM) — TTM through Q1 2026

  • Operating Cash Flow$12.09B
  • Capital Expenditure$185.00M
  • Free Cash Flow$12.27B
  • Other Investing−$619.00M
  • Share Buybacks−$3.85B
  • Dividends Paid−$1.11B
  • Net Debt Change$969.00M
  • Other Financing & FX−$3.72B
  • Net Cash Increase$3.94B
Want to see what drove the FCF change?Free Cash Flow Bridge

Frequently asked questions

Data & methodology