FCF YoY
-22.52%
OCF YoY
+5.29%
Capex YoY
+9.64%
FCF Conversion Δ
-5.5 pp
Free cash flow bridge for NiSource (NI) — TTM through Q1 2026 vs TTM through Q1 2025
Δ Free cash flow: −$152.90M
FCF bridge breakdown for NiSource (NI) — TTM through Q1 2026 vs TTM through Q1 2025
| Driver | Contribution | % of Δ |
|---|---|---|
| Prior Free Cash Flow | −$679.10M | — |
| Operating Cash Flow | $106.50M | +69.7% |
| Capital Expenditure | −$259.40M | -169.7% |
| Free Cash Outflow | −$832.00M | — |
- Prior Free Cash Flow−$679.10M
- Operating Cash Flow$106.50M
- Capital Expenditure−$259.40M
- Free Cash Outflow−$832.00M
Identity check: drivers reconcile to ΔNI within $1.00 ✓
Want to see how cash flow is built up?Cash Flow Waterfall
Frequently asked questions
Data & methodology
NiSource (NI) Key Financials
Charts, filings, and peer comparison for every metric
Income Statement
Balance Sheet
Explore more
Deep-dives across the income statement, cash flow, capital return, and valuation
Overview
Income Statement