Ticker League

NiSource (NI) Free Cash Flow Bridge

Pinpoint what moved NiSource's FCF from TTM through Q1 2025 to TTM through Q1 2026 — operating cash flow shifts and capex changes, each driver sized in dollars.

FCF YoY

-22.52%

OCF YoY

+5.29%

Capex YoY

+9.64%

FCF Conversion Δ

-5.5 pp

Free cash flow bridge for NiSource (NI) — TTM through Q1 2026 vs TTM through Q1 2025

Δ Free cash flow: -$153M

FCF bridge breakdown for NiSource (NI) — TTM through Q1 2026 vs TTM through Q1 2025

  • Prior Free Cash Flow-$679M
  • Operating Cash Flow$107M
  • Capital Expenditure-$259M
  • Free Cash Outflow-$832M
Identity check: drivers reconcile to ΔNI within $1.00
Want to see how cash flow is built up?Cash Flow Waterfall

Frequently asked questions

Data & methodology