Revenue YoY
+15.01%
Operating Income YoY
+16.16%
Net Income YoY
+10.50%
Net Margin Δ
-57 bps
Net income bridge for NiSource (NI) — TTM through Q1 2026 vs TTM through Q1 2025
Δ Net income: $91.60M+10.50%
Profit bridge breakdown for NiSource (NI) — TTM through Q1 2026 vs TTM through Q1 2025
| Driver | Contribution | % of Δ |
|---|---|---|
| Prior Net Income | $870.20M | — |
| Revenue | $890.10M | +971.7% |
| Cost of Revenue | −$87.80M | -95.9% |
| Operating Expenses | −$538.70M | -588.1% |
| Other Income / Expense | −$196.50M | -214.5% |
| Income Tax | $3.90M | +4.3% |
| Other Items | $20.60M | +22.5% |
| Net Income | $961.80M | — |
- Prior Net Income$870.20M
- Revenue$890.10M
- Cost of Revenue−$87.80M
- Operating Expenses−$538.70M
- Other Income / Expense−$196.50M
- Income Tax$3.90M
- Other Items$20.60M
- Net Income$961.80M
Identity check: drivers reconcile to ΔNI within $0.00 ✓
Want the full P&L structure?Income Statement Waterfall
Frequently asked questions
Data & methodology
NiSource (NI) Key Financials
Charts, filings, and peer comparison for every metric
Income Statement
Balance Sheet
Explore more
Deep-dives across the income statement, cash flow, capital return, and valuation
Overview
Income Statement