Ticker League

NiSource (NI) Profit Bridge

See what drove NiSource's net income from TTM through Q1 2025 to TTM through Q1 2026 — every line ranked by dollar impact, from revenue gains to taxes.

Revenue YoY

+15.01%

Operating Income YoY

+16.16%

Net Income YoY

+10.50%

Net Margin Δ

-57 bps

Net income bridge for NiSource (NI) — TTM through Q1 2026 vs TTM through Q1 2025

Δ Net income: $91.60M+10.50%

Profit bridge breakdown for NiSource (NI) — TTM through Q1 2026 vs TTM through Q1 2025

  • Prior Net Income$870.20M
  • Revenue$890.10M
  • Cost of Revenue−$87.80M
  • Operating Expenses−$538.70M
  • Other Income / Expense−$196.50M
  • Income Tax$3.90M
  • Other Items$20.60M
  • Net Income$961.80M
Identity check: drivers reconcile to ΔNI within $0.00
Want the full P&L structure?Income Statement Waterfall

Frequently asked questions

Data & methodology