Ticker League

NIO (NIO) Free Cash Flow Bridge

Pinpoint what moved NIO's free cash flow from FY 2024 to FY 2025 — operating cash flow shifts and capex changes, each driver sized in dollars.

FY 2025

FCF YoY

+81.92%

OCF YoY

+138.13%

Capex YoY

-33.66%

FCF Conversion Δ

-319.1 pp

Free cash flow bridge for NIO (NIO) — FY 2025 vs FY 2024

Δ Free cash flow: 13.92B CNY

FCF bridge breakdown for NIO (NIO) — FY 2025 vs FY 2024

  • Prior Free Cash Flow−16.99B CNY
  • Operating Cash Flow10.84B CNY
  • Capital Expenditure3.08B CNY
  • Free Cash Outflow−3.07B CNY
Identity check: drivers reconcile to ΔNI within 0.00 CNY
Want to see how cash flow is built up?Cash Flow Waterfall

Frequently asked questions

Data & methodology

Explore more

Deep-dives across the income statement, cash flow, capital return, and valuation