FCF YoY
+81.92%
OCF YoY
+138.13%
Capex YoY
-33.66%
FCF Conversion Δ
-319.1 pp
Free cash flow bridge for NIO (NIO) — FY 2025 vs FY 2024
Δ Free cash flow: 13.92B CNY
FCF bridge breakdown for NIO (NIO) — FY 2025 vs FY 2024
| Driver | Contribution | % of Δ |
|---|---|---|
| Prior Free Cash Flow | −16.99B CNY | — |
| Operating Cash Flow | 10.84B CNY | +77.9% |
| Capital Expenditure | 3.08B CNY | +22.1% |
| Free Cash Outflow | −3.07B CNY | — |
- Prior Free Cash Flow−16.99B CNY
- Operating Cash Flow10.84B CNY
- Capital Expenditure3.08B CNY
- Free Cash Outflow−3.07B CNY
Identity check: drivers reconcile to ΔNI within 0.00 CNY ✓
Want to see how cash flow is built up?Cash Flow Waterfall
Frequently asked questions
Data & methodology
NIO (NIO) Key Financials
Charts, filings, and peer comparison for every metric
Income Statement
Balance Sheet
Explore more
Deep-dives across the income statement, cash flow, capital return, and valuation
Overview
Income Statement