Ticker League

NIO (NIO) Free Cash Flow Bridge

Pinpoint what moved NIO's FCF from TTM through Q1 2025 to TTM through Q1 2026 — operating cash flow shifts and capex changes, each driver sized in dollars.

TTM

FCF YoY

+18.24%

OCF YoY

-39.21%

Capex YoY

-67.56%

FCF Conversion Δ

Free cash flow bridge for NIO (NIO) — TTM through Q1 2026 vs TTM through Q1 2025

Δ Free cash flow: 3.1B CNY

FCF bridge breakdown for NIO (NIO) — TTM through Q1 2026 vs TTM through Q1 2025

  • Prior Free Cash Flow-17B CNY
  • Operating Cash Flow-3.08B CNY
  • Capital Expenditure6.18B CNY
  • Free Cash Outflow-13.9B CNY
Identity check: drivers reconcile to ΔNI within 0.00 CNY
Want to see how cash flow is built up?Cash Flow Waterfall

Frequently asked questions

Data & methodology

Explore more

Deep-dives across the income statement, cash flow, capital return, and valuation