Ticker League

NIO (NIO) Income Statement Waterfall

Follow every dollar of NIO's revenue down to net income — how much COGS, OpEx, and taxes each consume, and the margin that survives at every step.

CNY
TTM

Revenue

100.51B CNY

Gross Margin

+15.7%

Operating Margin

-8.2%

Net Margin

-9.0%

Income statement waterfall for NIO (NIO) — TTM through Q1 2026

Net income: −9.02B CNY

Margin breakdown for NIO (NIO) — TTM through Q1 2026

  • Revenue100.51B CNY
  • Cost of Revenue−84.74B CNY
  • Gross Profit15.77B CNY
  • Operating Expenses−24.01B CNY
  • Operating Income−8.24B CNY
  • Other Income / Expense−163.90M CNY
  • Pre-tax Income−8.40B CNY
  • Income Tax−129.13M CNY
  • Other Items−489.37M CNY
  • Net Loss−9.02B CNY
Want to see what changed vs last year?Profit Bridge

Frequently asked questions

Data & methodology

Explore more

Deep-dives across the income statement, cash flow, capital return, and valuation