Ticker League

NRG Energy (NRG) Cash Flow Waterfall

Trace NRG Energy's cash from operations down to free cash flow, then see where FCF goes — capex, buybacks, dividends, and debt repayment.

Operating CF

$889.00M

Capex

−$1.25B

Free Cash Flow

−$358.00M

FCF Margin

-40.3%

Cash flow waterfall for NRG Energy (NRG) — TTM through Q1 2026

Free cash flow: −$358.00M

Cash flow breakdown for NRG Energy (NRG) — TTM through Q1 2026

  • Operating Cash Flow$889.00M
  • Capital Expenditure−$1.25B
  • Free Cash Flow−$358.00M
  • Acquisitions−$7.92B
  • Other Investing$588.00M
  • Share Buybacks−$473.00M
  • Dividends Paid−$425.00M
  • Net Debt Change$8.24B
  • Other Financing−$687.00M
  • Forex Effect$797.00M
  • Net Cash Decrease−$234.00M
Want to see what drove the FCF change?Free Cash Flow Bridge

Frequently asked questions

Data & methodology