Ticker League

NRG Energy (NRG) Cash Flow Waterfall

Trace NRG Energy's operating cash flow down to free cash flow, then see where FCF goes — capex, buybacks, dividends, and debt repayment.

TTM

Operating CF

$889M

Capex

-$1.25B

Free Cash Flow

-$358M

FCF Margin

-40.3%

Cash flow waterfall for NRG Energy (NRG) — TTM through Q1 2026

Free cash flow: -$358M

Cash flow breakdown for NRG Energy (NRG) — TTM through Q1 2026

  • Operating Cash Flow$889M
  • Capital Expenditure-$1.25B
  • Free Cash Flow-$358M
  • Acquisitions-$7.92B
  • Other Investing$588M
  • Share Buybacks-$473M
  • Dividends Paid-$425M
  • Net Debt Change$8.24B
  • Other Financing-$687M
  • Forex Effect$797M
  • Net Cash Decrease-$234M
Want to see what drove the FCF change?Free Cash Flow Bridge

Frequently asked questions

Data & methodology