FCF YoY
+3.63%
OCF YoY
-30.52%
Capex YoY
-90.69%
FCF Conversion Δ
+34.3 pp
Free cash flow bridge for ON Semiconductor (ON) — TTM through Q2 2026 vs TTM through Q2 2025
Δ Free cash flow: $50.9M
FCF bridge breakdown for ON Semiconductor (ON) — TTM through Q2 2026 vs TTM through Q2 2025
| Driver | Contribution | % of Δ |
|---|---|---|
| Prior Free Cash Flow | $1.4B | — |
| Operating Cash Flow | -$613M | -1,205.1% |
| Capital Expenditure | $664M | +1,305.1% |
| Free Cash Flow | $1.45B | — |
- Prior Free Cash Flow$1.4B
- Operating Cash Flow-$613M
- Capital Expenditure$664M
- Free Cash Flow$1.45B
Identity check: drivers reconcile to ΔNI within $0.00 ✓
Want to see how cash flow is built up?Cash Flow Waterfall
Frequently asked questions
Data & methodology
ON Semiconductor (ON) Key Financials
Charts, filings, and peer comparison for every metric
Income Statement
Balance Sheet
Cash Flow
Forecast & Valuation
Operations
Explore more
Deep-dives across the income statement, cash flow, capital return, and valuation
Overview
Income Statement
Capital Return
How this company returns cash to shareholders — buybacks, dividends, and stock splits.