Ticker League

Ferrari (RACE) Cash Flow Waterfall

Trace Ferrari's operating cash flow down to free cash flow, then see where FCF goes — capex, buybacks, dividends, and debt repayment.

TTM

Operating CF

€4.2B

Capex

-€1.43B

Free Cash Flow

€2.77B

FCF Margin

+65.9%

Cash flow waterfall for Ferrari (RACE) — TTM through Q1 2026

Free cash flow: €2.77B

Cash flow breakdown for Ferrari (RACE) — TTM through Q1 2026

  • Operating Cash Flow€4.2B
  • Capital Expenditure-€1.43B
  • Free Cash Flow€2.77B
  • Other Investing-€234M
  • Share Buybacks-€1.14B
  • Dividends Paid-€1.06B
  • Net Debt Change-€680M
  • Other Financing & FX-€47.3M
  • Net Cash Decrease-€404M
Want to see what drove the FCF change?Free Cash Flow Bridge

Frequently asked questions

Data & methodology