Ticker League

Ferrari (RACE) Cash Flow Waterfall

Trace Ferrari's cash from operations down to free cash flow, then see where FCF goes — capex, buybacks, dividends, and debt repayment.

Operating CF

€4.20B

Capex

−€1.43B

Free Cash Flow

€2.77B

FCF Margin

+65.9%

Cash flow waterfall for Ferrari (RACE) — TTM through Q1 2026

Free cash flow: €2.77B

Cash flow breakdown for Ferrari (RACE) — TTM through Q1 2026

  • Operating Cash Flow€4.20B
  • Capital Expenditure−€1.43B
  • Free Cash Flow€2.77B
  • Other Investing−€234.21M
  • Share Buybacks−€1.14B
  • Dividends Paid−€565.96M
  • Net Debt Change−€680.48M
  • Other Financing & FX−€545.22M
  • Net Cash Decrease−€403.93M
Want to see what drove the FCF change?Free Cash Flow Bridge

Frequently asked questions

Data & methodology