Ticker League

Royal Caribbean Cruises (RCL) Cash Flow Waterfall

Trace Royal Caribbean Cruises's cash from operations down to free cash flow, then see where FCF goes — capex, buybacks, dividends, and debt repayment.

Operating CF

$6.67B

Capex

−$5.30B

Free Cash Flow

$1.37B

FCF Margin

+20.5%

Cash flow waterfall for Royal Caribbean Cruises (RCL) — TTM through Q1 2026

Free cash flow: $1.37B

Cash flow breakdown for Royal Caribbean Cruises (RCL) — TTM through Q1 2026

  • Operating Cash Flow$6.67B
  • Capital Expenditure−$5.30B
  • Free Cash Flow$1.37B
  • Other Investing$200.00M
  • Share Buybacks−$1.75B
  • Dividends Paid−$386.00M
  • Net Debt Change$448.00M
  • Other Financing & FX$247.00M
  • Net Cash Increase$126.00M
Want to see what drove the FCF change?Free Cash Flow Bridge

Frequently asked questions

Data & methodology