Fair value (multi-method)
Four independent methods triangulate what RJF is worth. The headline is the Forward-DCF intrinsic value at a normalized growth rate; the margin of safety compares it to the current price.
Estimated fair value (Forward DCF)
$657.71
Method range
$147.08 – $657.71
median $160.50
Valuation methods
Each method’s implied fair value per share and its upside versus the current price. Missing methods (no analyst coverage, negative earnings, etc.) are shown as “—”.
| Method | Fair value | Upside vs price |
|---|---|---|
| Forward DCF | $657.71 | +334.28% |
| Exit multiple | $147.08 | -2.88% |
| Analyst target | $160.50 | +5.98% |
| Graham number | — | — |
- Forward DCF$657.71
- Exit multiple$147.08
- Analyst target$160.50
- Graham number—
Stock price
$151.45
EPS (TTM)
$10.59
5Y EPS CAGR
21.5%
Fair value @ hist. growth
$657.71
This analysis is for informational purposes only and is not financial advice. Scenario prices and DCF-style figures depend on your assumptions and data from public filings and estimates. They are not forecasts of future returns.
Implied EPS growth
1.8%
per year over your projection horizon
Margin of safety 77.0% vs hist-growth DCF
Historical 5Y CAGR
21.5%
Your model implies
1.8%
Next-year analyst consensus
12.2%
Model inputs
Move sliders to test how the reverse DCF reacts. Historical-growth markers show where the company has actually grown over the last cycle.
Sensitivity — implied growth vs your assumptions
Each cell shows the per-share growth rate the market would need to justify the current price at that combination of discount rate (rows) and terminal growth (columns). Your selected inputs are highlighted.
| Row axis: discount rate. Column axis: terminal growth.Terminal g →↓ Discount | 1.5% | 2.0% | 2.5% | 3.0% | 3.5% |
|---|---|---|---|---|---|
| 7.3% | -1.1% | -1.8% | -2.5% | -3.3% | -4.3% |
| 8.3% | 0.9% | 0.4% | -0.2% | -0.9% | -1.7% |
| 9.3% | 2.8% | 2.3% | 1.8% | 1.2% | 0.6% |
| 10.3% | 4.6% | 4.1% | 3.7% | 3.2% | 2.7% |
| 11.3% | 6.2% | 5.9% | 5.5% | 5.0% | 4.6% |
Historical multiples
Each bar is the trailing five-year range (low left, high right). Filled portion runs from low to today; the dot marks today; the small tick marks the five-year median. Low, median, and high are listed under each bar.
Net cash
$6.8B
Total debt − cash
Beta
0.95
Vs market benchmark
Annual diluted EPS
Per-share earnings by fiscal year — last 5 years anchor the CAGR reference above.
Frequently asked questions
Raymond James Financial (RJF) Key Financials
Charts, filings, and peer comparison for every metric
Explore more
Deep-dives across the income statement, cash flow, capital return, and valuation