Ticker League

Stepan (SCL) Free Cash Flow Bridge

Pinpoint what moved Stepan's free cash flow from TTM through Q1 2025 to TTM through Q1 2026 — operating cash flow shifts and capex changes, each driver sized in dollars.

FCF YoY

-121.72%

OCF YoY

+23.88%

Capex YoY

+356.58%

FCF Conversion Δ

-81.8 pp

Free cash flow bridge for Stepan (SCL) — TTM through Q1 2026 vs TTM through Q1 2025

Δ Free cash flow: −$107.90M

FCF bridge breakdown for Stepan (SCL) — TTM through Q1 2026 vs TTM through Q1 2025

  • Prior Free Cash Flow$88.65M
  • Operating Cash Flow$30.43M
  • Capital Expenditure−$138.34M
  • Free Cash Outflow−$19.26M
Identity check: drivers reconcile to ΔNI within $0.00
Want to see how cash flow is built up?Cash Flow Waterfall

Frequently asked questions

Data & methodology