FCF YoY
-121.72%
OCF YoY
+23.88%
Capex YoY
+356.58%
FCF Conversion Δ
-81.8 pp
Free cash flow bridge for Stepan (SCL) — TTM through Q1 2026 vs TTM through Q1 2025
Δ Free cash flow: −$107.90M
FCF bridge breakdown for Stepan (SCL) — TTM through Q1 2026 vs TTM through Q1 2025
| Driver | Contribution | % of Δ |
|---|---|---|
| Prior Free Cash Flow | $88.65M | — |
| Operating Cash Flow | $30.43M | +28.2% |
| Capital Expenditure | −$138.34M | -128.2% |
| Free Cash Outflow | −$19.26M | — |
- Prior Free Cash Flow$88.65M
- Operating Cash Flow$30.43M
- Capital Expenditure−$138.34M
- Free Cash Outflow−$19.26M
Identity check: drivers reconcile to ΔNI within $0.00 ✓
Want to see how cash flow is built up?Cash Flow Waterfall
Frequently asked questions
Data & methodology
Stepan (SCL) Key Financials
Charts, filings, and peer comparison for every metric
Income Statement
Balance Sheet
Explore more
Deep-dives across the income statement, cash flow, capital return, and valuation
Overview
Income Statement