Ticker League

Spotify (SPOT) Free Cash Flow Bridge

Pinpoint what moved Spotify's free cash flow from TTM through Q1 2025 to TTM through Q1 2026 — operating cash flow shifts and capex changes, each driver sized in dollars.

TTM

FCF YoY

+21.93%

OCF YoY

+23.38%

Capex YoY

+233.79%

FCF Conversion Δ

-1.2 pp

Free cash flow bridge for Spotify (SPOT) — TTM through Q1 2026 vs TTM through Q1 2025

Δ Free cash flow: €572.67M

FCF bridge breakdown for Spotify (SPOT) — TTM through Q1 2026 vs TTM through Q1 2025

  • Prior Free Cash Flow€2.61B
  • Operating Cash Flow€614.75M
  • Capital Expenditure−€42.08M
  • Free Cash Flow€3.18B
Identity check: drivers reconcile to ΔNI within €1.00
Want to see how cash flow is built up?Cash Flow Waterfall

Frequently asked questions

Data & methodology

Explore more

Deep-dives across the income statement, cash flow, capital return, and valuation