FCF YoY
+21.93%
OCF YoY
+23.38%
Capex YoY
+233.79%
FCF Conversion Δ
-1.2 pp
Free cash flow bridge for Spotify (SPOT) — TTM through Q1 2026 vs TTM through Q1 2025
Δ Free cash flow: €573M
FCF bridge breakdown for Spotify (SPOT) — TTM through Q1 2026 vs TTM through Q1 2025
| Driver | Contribution | % of Δ |
|---|---|---|
| Prior Free Cash Flow | €2.61B | — |
| Operating Cash Flow | €615M | +107.3% |
| Capital Expenditure | -€42.1M | -7.3% |
| Free Cash Flow | €3.18B | — |
- Prior Free Cash Flow€2.61B
- Operating Cash Flow€615M
- Capital Expenditure-€42.1M
- Free Cash Flow€3.18B
Identity check: drivers reconcile to ΔNI within €1.00 ✓
Want to see how cash flow is built up?Cash Flow Waterfall
Frequently asked questions
Data & methodology
Spotify (SPOT) Key Financials
Charts, filings, and peer comparison for every metric
Income Statement
Balance Sheet
Cash Flow
Forecast & Valuation
Operations
Explore more
Deep-dives across the income statement, cash flow, capital return, and valuation
Overview
Income Statement
Capital Return
How this company returns cash to shareholders — buybacks, dividends, and stock splits.