Ticker League

Molson Coors Beverage (TAP) Free Cash Flow Bridge

Pinpoint what moved Molson Coors Beverage's FCF from TTM through Q1 2025 to TTM through Q1 2026 — operating cash flow shifts and capex changes, each driver sized in dollars.

FCF YoY

+6.30%

OCF YoY

+4.65%

Capex YoY

+2.05%

FCF Conversion Δ

+1 pp

Free cash flow bridge for Molson Coors Beverage (TAP) — TTM through Q1 2026 vs TTM through Q1 2025

Δ Free cash flow: $69.1M

FCF bridge breakdown for Molson Coors Beverage (TAP) — TTM through Q1 2026 vs TTM through Q1 2025

  • Prior Free Cash Flow$1.1B
  • Operating Cash Flow$83.4M
  • Capital Expenditure-$14.3M
  • Free Cash Flow$1.17B
Identity check: drivers reconcile to ΔNI within $1.00
Want to see how cash flow is built up?Cash Flow Waterfall

Frequently asked questions

Data & methodology