FCF YoY
+6.30%
OCF YoY
+4.65%
Capex YoY
+2.05%
FCF Conversion Δ
+1 pp
Free cash flow bridge for Molson Coors Beverage (TAP) — TTM through Q1 2026 vs TTM through Q1 2025
Δ Free cash flow: $69.1M
FCF bridge breakdown for Molson Coors Beverage (TAP) — TTM through Q1 2026 vs TTM through Q1 2025
| Driver | Contribution | % of Δ |
|---|---|---|
| Prior Free Cash Flow | $1.1B | — |
| Operating Cash Flow | $83.4M | +120.7% |
| Capital Expenditure | -$14.3M | -20.7% |
| Free Cash Flow | $1.17B | — |
- Prior Free Cash Flow$1.1B
- Operating Cash Flow$83.4M
- Capital Expenditure-$14.3M
- Free Cash Flow$1.17B
Identity check: drivers reconcile to ΔNI within $1.00 ✓
Want to see how cash flow is built up?Cash Flow Waterfall
Frequently asked questions
Data & methodology
Molson Coors Beverage (TAP) Key Financials
Charts, filings, and peer comparison for every metric
Income Statement
Balance Sheet
Cash Flow
Forecast & Valuation
Operations
Explore more
Deep-dives across the income statement, cash flow, capital return, and valuation
Overview
Income Statement
Capital Return
- Buybacks9.30% TTM
- Dividend Profile4.63% yield
- Dividend Calculator
- Dividend Forecast
- Dividend Capture
- Stock Split History1 split
How this company returns cash to shareholders — buybacks, dividends, and stock splits.