Ticker League

TKO Group Holdings (TKO) Free Cash Flow Bridge

Pinpoint what moved TKO Group Holdings's free cash flow from TTM through Q1 2025 to TTM through Q1 2026 — operating cash flow shifts and capex changes, each driver sized in dollars.

FCF YoY

+138.89%

OCF YoY

+138.53%

Capex YoY

+129.96%

FCF Conversion Δ

+0.1 pp

Free cash flow bridge for TKO Group Holdings (TKO) — TTM through Q1 2026 vs TTM through Q1 2025

Δ Free cash flow: $1.02B

FCF bridge breakdown for TKO Group Holdings (TKO) — TTM through Q1 2026 vs TTM through Q1 2025

  • Prior Free Cash Flow$732.44M
  • Operating Cash Flow$1.06B
  • Capital Expenditure−$40.13M
  • Free Cash Flow$1.75B
Identity check: drivers reconcile to ΔNI within $0.00
Want to see how cash flow is built up?Cash Flow Waterfall

Frequently asked questions

Data & methodology