FCF YoY
+138.89%
OCF YoY
+138.53%
Capex YoY
+129.96%
FCF Conversion Δ
+0.1 pp
Free cash flow bridge for TKO Group Holdings (TKO) — TTM through Q1 2026 vs TTM through Q1 2025
Δ Free cash flow: $1.02B
FCF bridge breakdown for TKO Group Holdings (TKO) — TTM through Q1 2026 vs TTM through Q1 2025
| Driver | Contribution | % of Δ |
|---|---|---|
| Prior Free Cash Flow | $732.44M | — |
| Operating Cash Flow | $1.06B | +103.9% |
| Capital Expenditure | −$40.13M | -3.9% |
| Free Cash Flow | $1.75B | — |
- Prior Free Cash Flow$732.44M
- Operating Cash Flow$1.06B
- Capital Expenditure−$40.13M
- Free Cash Flow$1.75B
Identity check: drivers reconcile to ΔNI within $0.00 ✓
Want to see how cash flow is built up?Cash Flow Waterfall
Frequently asked questions
Data & methodology
TKO Group Holdings (TKO) Key Financials
Charts, filings, and peer comparison for every metric
Income Statement
Balance Sheet
Cash Flow
Explore more
Deep-dives across the income statement, cash flow, capital return, and valuation
Overview
Income Statement