Ticker League

Thermo Fisher Scientific (TMO) Free Cash Flow Bridge

Pinpoint what moved Thermo Fisher Scientific's free cash flow from TTM through Q1 2025 to TTM through Q1 2026 — operating cash flow shifts and capex changes, each driver sized in dollars.

FCF YoY

+0.36%

OCF YoY

+1.82%

Capex YoY

+8.76%

FCF Conversion Δ

-1.2 pp

Free cash flow bridge for Thermo Fisher Scientific (TMO) — TTM through Q1 2026 vs TTM through Q1 2025

Δ Free cash flow: $24.00M

FCF bridge breakdown for Thermo Fisher Scientific (TMO) — TTM through Q1 2026 vs TTM through Q1 2025

  • Prior Free Cash Flow$6.72B
  • Operating Cash Flow$148.00M
  • Capital Expenditure−$124.00M
  • Free Cash Flow$6.75B
Identity check: drivers reconcile to ΔNI within $0.00
Want to see how cash flow is built up?Cash Flow Waterfall

Frequently asked questions

Data & methodology