FCF YoY
+0.36%
OCF YoY
+1.82%
Capex YoY
+8.76%
FCF Conversion Δ
-1.2 pp
Free cash flow bridge for Thermo Fisher Scientific (TMO) — TTM through Q1 2026 vs TTM through Q1 2025
Δ Free cash flow: $24.00M
FCF bridge breakdown for Thermo Fisher Scientific (TMO) — TTM through Q1 2026 vs TTM through Q1 2025
| Driver | Contribution | % of Δ |
|---|---|---|
| Prior Free Cash Flow | $6.72B | — |
| Operating Cash Flow | $148.00M | +616.7% |
| Capital Expenditure | −$124.00M | -516.7% |
| Free Cash Flow | $6.75B | — |
- Prior Free Cash Flow$6.72B
- Operating Cash Flow$148.00M
- Capital Expenditure−$124.00M
- Free Cash Flow$6.75B
Identity check: drivers reconcile to ΔNI within $0.00 ✓
Want to see how cash flow is built up?Cash Flow Waterfall
Frequently asked questions
Data & methodology
Thermo Fisher Scientific (TMO) Key Financials
Charts, filings, and peer comparison for every metric
Income Statement
Balance Sheet
Explore more
Deep-dives across the income statement, cash flow, capital return, and valuation
Overview
Income Statement