Ticker League

Western Digital (WDC) Cash Flow Waterfall

Trace Western Digital's cash from operations down to free cash flow, then see where FCF goes — capex, buybacks, dividends, and debt repayment.

Operating CF

$3.29B

Capex

−$381.00M

Free Cash Flow

$2.90B

FCF Margin

+88.4%

Cash flow waterfall for Western Digital (WDC) — TTM through Q2 2026

Free cash flow: $2.90B

Cash flow breakdown for Western Digital (WDC) — TTM through Q2 2026

  • Operating Cash Flow$3.29B
  • Capital Expenditure−$381.00M
  • Free Cash Flow$2.90B
  • Other Investing−$7.00M
  • Share Buybacks−$2.07B
  • Dividends Paid−$174.00M
  • Net Debt Change−$1.91B
  • Other Financing & FX−$177.00M
  • Net Cash Decrease−$1.43B
Want to see what drove the FCF change?Free Cash Flow Bridge

Frequently asked questions

Data & methodology