FCF YoY
+240.16%
OCF YoY
+150.65%
Capex YoY
-16.63%
FCF Conversion Δ
+23.3 pp
Free cash flow bridge for Western Digital (WDC) — TTM through Q2 2026 vs TTM through Q1 2025
Δ Free cash flow: $2.05B
FCF bridge breakdown for Western Digital (WDC) — TTM through Q2 2026 vs TTM through Q1 2025
| Driver | Contribution | % of Δ |
|---|---|---|
| Prior Free Cash Flow | $854M | — |
| Operating Cash Flow | $1.98B | +96.3% |
| Capital Expenditure | $76M | +3.7% |
| Free Cash Flow | $2.91B | — |
- Prior Free Cash Flow$854M
- Operating Cash Flow$1.98B
- Capital Expenditure$76M
- Free Cash Flow$2.91B
Identity check: drivers reconcile to ΔNI within $0.00 ✓
Want to see how cash flow is built up?Cash Flow Waterfall
Frequently asked questions
Data & methodology
Western Digital (WDC) Key Financials
Charts, filings, and peer comparison for every metric
Income Statement
Balance Sheet
Cash Flow
Forecast & Valuation
Operations
Explore more
Deep-dives across the income statement, cash flow, capital return, and valuation
Overview
Income Statement
Capital Return
- Buybacks2.03% TTM
- Dividend Profile0.09% yield
- Dividend Calculator
- Dividend Forecast
- Dividend Capture
- Stock Split History2 splits
How this company returns cash to shareholders — buybacks, dividends, and stock splits.