FCF YoY
+79.10%
OCF YoY
+21.12%
Capex YoY
-10.25%
FCF Conversion Δ
+16.8 pp
Free cash flow bridge for Waste Management (WM) — TTM through Q1 2026 vs TTM through Q1 2025
Δ Free cash flow: $1.45B
FCF bridge breakdown for Waste Management (WM) — TTM through Q1 2026 vs TTM through Q1 2025
| Driver | Contribution | % of Δ |
|---|---|---|
| Prior Free Cash Flow | $1.84B | — |
| Operating Cash Flow | $1.10B | +76.0% |
| Capital Expenditure | $348.00M | +24.0% |
| Free Cash Flow | $3.29B | — |
- Prior Free Cash Flow$1.84B
- Operating Cash Flow$1.10B
- Capital Expenditure$348.00M
- Free Cash Flow$3.29B
Identity check: drivers reconcile to ΔNI within $0.00 ✓
Want to see how cash flow is built up?Cash Flow Waterfall
Frequently asked questions
Data & methodology
Waste Management (WM) Key Financials
Charts, filings, and peer comparison for every metric
Income Statement
Balance Sheet
Explore more
Deep-dives across the income statement, cash flow, capital return, and valuation
Overview
Income Statement