Ticker League

Wynn Resorts (WYNN) Cash Flow Waterfall

Trace Wynn Resorts's cash from operations down to free cash flow, then see where FCF goes — capex, buybacks, dividends, and debt repayment.

Operating CF

$1.37B

Capex

−$679.27M

Free Cash Flow

$693.07M

FCF Margin

+50.5%

Cash flow waterfall for Wynn Resorts (WYNN) — TTM through Q1 2026

Free cash flow: $693.07M

Note: Other Investing is large — driven mainly by purchases or sales of investments.

Cash flow breakdown for Wynn Resorts (WYNN) — TTM through Q1 2026

  • Operating Cash Flow$1.37B
  • Capital Expenditure−$679.27M
  • Free Cash Flow$693.07M
  • Acquisitions−$174.19M
  • Other Investing−$869.93M
  • Share Buybacks−$238.11M
  • Dividends Paid−$174.75M
  • Net Debt Change−$27.95M
  • Other Financing & FX−$90.28M
  • Net Cash Decrease−$882.14M
Want to see what drove the FCF change?Free Cash Flow Bridge

Frequently asked questions

Data & methodology