Ticker League

Wynn Resorts (WYNN) Free Cash Flow Bridge

Pinpoint what moved Wynn Resorts's free cash flow from TTM through Q1 2025 to TTM through Q1 2026 — operating cash flow shifts and capex changes, each driver sized in dollars.

FCF YoY

-8.79%

OCF YoY

+10.24%

Capex YoY

+40.04%

FCF Conversion Δ

-10.5 pp

Free cash flow bridge for Wynn Resorts (WYNN) — TTM through Q1 2026 vs TTM through Q1 2025

Δ Free cash flow: −$66.76M

FCF bridge breakdown for Wynn Resorts (WYNN) — TTM through Q1 2026 vs TTM through Q1 2025

  • Prior Free Cash Flow$759.83M
  • Operating Cash Flow$127.45M
  • Capital Expenditure−$194.21M
  • Free Cash Flow$693.07M
Identity check: drivers reconcile to ΔNI within $0.00
Want to see how cash flow is built up?Cash Flow Waterfall

Frequently asked questions

Data & methodology