Ticker League

Exxon Mobil (XOM) Cash Flow Waterfall

Trace Exxon Mobil's cash from operations down to free cash flow, then see where FCF goes — capex, buybacks, dividends, and debt repayment.

Operating CF

$47.72B

Capex

−$28.93B

Free Cash Flow

$18.79B

FCF Margin

+39.4%

Cash flow waterfall for Exxon Mobil (XOM) — TTM through Q1 2026

Free cash flow: $18.79B

Cash flow breakdown for Exxon Mobil (XOM) — TTM through Q1 2026

  • Operating Cash Flow$47.72B
  • Capital Expenditure−$28.93B
  • Free Cash Flow$18.79B
  • Acquisitions$1.02B
  • Other Investing−$107.00M
  • Share Buybacks−$20.34B
  • Dividends Paid−$17.23B
  • Net Debt Change$8.77B
  • Other Financing & FX−$990.00M
  • Net Cash Decrease−$10.08B
Want to see what drove the FCF change?Free Cash Flow Bridge

Frequently asked questions

Data & methodology