Ticker League

Exxon Mobil (XOM) Free Cash Flow Bridge

Pinpoint what moved Exxon Mobil's free cash flow from TTM through Q1 2025 to TTM through Q1 2026 — operating cash flow shifts and capex changes, each driver sized in dollars.

FCF YoY

-33.32%

OCF YoY

-10.48%

Capex YoY

+15.12%

FCF Conversion Δ

-13.5 pp

Free cash flow bridge for Exxon Mobil (XOM) — TTM through Q1 2026 vs TTM through Q1 2025

Δ Free cash flow: −$9.39B

FCF bridge breakdown for Exxon Mobil (XOM) — TTM through Q1 2026 vs TTM through Q1 2025

  • Prior Free Cash Flow$28.18B
  • Operating Cash Flow−$5.59B
  • Capital Expenditure−$3.80B
  • Free Cash Flow$18.79B
Identity check: drivers reconcile to ΔNI within $0.00
Want to see how cash flow is built up?Cash Flow Waterfall

Frequently asked questions

Data & methodology