Ticker League

Amcor (AMCR) Cash Flow Waterfall

Trace Amcor's cash from operations down to free cash flow, then see where FCF goes — capex, buybacks, dividends, and debt repayment.

Operating CF

$1.69B

Capex

−$475.22M

Free Cash Flow

$1.22B

FCF Margin

+71.9%

Cash flow waterfall for Amcor (AMCR) — TTM through Q1 2026

Free cash flow: $1.22B

Cash flow breakdown for Amcor (AMCR) — TTM through Q1 2026

  • Operating Cash Flow$1.69B
  • Capital Expenditure−$475.22M
  • Free Cash Flow$1.22B
  • Acquisitions−$1.65B
  • Other Investing−$349.98M
  • Share Buybacks−$128.33M
  • Dividends Paid−$1.23B
  • Net Debt Change$1.69B
  • Other Financing & FX−$11.50M
  • Net Cash Decrease−$458.00M
Want to see what drove the FCF change?Free Cash Flow Bridge

Frequently asked questions

Data & methodology