Ticker League

A. O. Smith (AOS) Free Cash Flow Bridge

Pinpoint what moved A. O. Smith's FCF from TTM through Q1 2025 to TTM through Q1 2026 — operating cash flow shifts and capex changes, each driver sized in dollars.

FCF YoY

+59.25%

OCF YoY

+37.67%

Capex YoY

-44.08%

FCF Conversion Δ

+12.4 pp

Free cash flow bridge for A. O. Smith (AOS) — TTM through Q1 2026 vs TTM through Q1 2025

Δ Free cash flow: $241M

FCF bridge breakdown for A. O. Smith (AOS) — TTM through Q1 2026 vs TTM through Q1 2025

  • Prior Free Cash Flow$407M
  • Operating Cash Flow$194M
  • Capital Expenditure$47.3M
  • Free Cash Flow$648M
Identity check: drivers reconcile to ΔNI within $0.00
Want to see how cash flow is built up?Cash Flow Waterfall

Frequently asked questions

Data & methodology