FCF YoY
+59.25%
OCF YoY
+37.67%
Capex YoY
-44.08%
FCF Conversion Δ
+12.4 pp
Free cash flow bridge for A. O. Smith (AOS) — TTM through Q1 2026 vs TTM through Q1 2025
Δ Free cash flow: $241M
FCF bridge breakdown for A. O. Smith (AOS) — TTM through Q1 2026 vs TTM through Q1 2025
| Driver | Contribution | % of Δ |
|---|---|---|
| Prior Free Cash Flow | $407M | — |
| Operating Cash Flow | $194M | +80.4% |
| Capital Expenditure | $47.3M | +19.6% |
| Free Cash Flow | $648M | — |
- Prior Free Cash Flow$407M
- Operating Cash Flow$194M
- Capital Expenditure$47.3M
- Free Cash Flow$648M
Identity check: drivers reconcile to ΔNI within $0.00 ✓
Want to see how cash flow is built up?Cash Flow Waterfall
Frequently asked questions
Data & methodology
A. O. Smith (AOS) Key Financials
Charts, filings, and peer comparison for every metric
Income Statement
Balance Sheet
Cash Flow
Forecast & Valuation
Operations
Explore more
Deep-dives across the income statement, cash flow, capital return, and valuation
Overview
Income Statement
Capital Return
- Buybacks3.61% TTM
- Dividend Profile2.39% yield
- Dividend Calculator
- Dividend Forecast
- Dividend Capture
- Stock Split History6 splits
How this company returns cash to shareholders — buybacks, dividends, and stock splits.