FCF YoY
+59.25%
OCF YoY
+37.67%
Capex YoY
-44.08%
FCF Conversion Δ
+12.4 pp
Free cash flow bridge for A. O. Smith (AOS) — TTM through Q1 2026 vs TTM through Q1 2025
Δ Free cash flow: $240.90M
FCF bridge breakdown for A. O. Smith (AOS) — TTM through Q1 2026 vs TTM through Q1 2025
| Driver | Contribution | % of Δ |
|---|---|---|
| Prior Free Cash Flow | $406.60M | — |
| Operating Cash Flow | $193.60M | +80.4% |
| Capital Expenditure | $47.30M | +19.6% |
| Free Cash Flow | $647.50M | — |
- Prior Free Cash Flow$406.60M
- Operating Cash Flow$193.60M
- Capital Expenditure$47.30M
- Free Cash Flow$647.50M
Identity check: drivers reconcile to ΔNI within $0.00 ✓
Want to see how cash flow is built up?Cash Flow Waterfall
Frequently asked questions
Data & methodology
A. O. Smith (AOS) Key Financials
Charts, filings, and peer comparison for every metric
Income Statement
Balance Sheet
Cash Flow
Explore more
Deep-dives across the income statement, cash flow, capital return, and valuation
Overview
Income Statement