Ticker League

Blackstone (BX) Free Cash Flow Bridge

Pinpoint what moved Blackstone's FCF from TTM through Q1 2025 to TTM through Q1 2026 — operating cash flow shifts and capex changes, each driver sized in dollars.

TTM

FCF YoY

-6.26%

OCF YoY

-4.85%

Capex YoY

+64.31%

FCF Conversion Δ

-1.5 pp

Free cash flow bridge for Blackstone (BX) — TTM through Q1 2026 vs TTM through Q1 2025

Δ Free cash flow: -$224M

FCF bridge breakdown for Blackstone (BX) — TTM through Q1 2026 vs TTM through Q1 2025

  • Prior Free Cash Flow$3.58B
  • Operating Cash Flow-$177M
  • Capital Expenditure-$46.9M
  • Free Cash Flow$3.35B
Identity check: drivers reconcile to ΔNI within $0.00
Want to see how cash flow is built up?Cash Flow Waterfall

Frequently asked questions

Data & methodology