Coca-Cola Europacific Partners (CCEP) Dividend Forecast & DRIP Calculator
Project future dividend income from Coca-Cola Europacific Partners (CCEP) based on its 18.2% historical CAGR. Toggle DRIP, add monthly contributions, and set custom growth assumptions.
Results After 10 Years
Total Portfolio Value
$2,723.12172.3%
Annual Dividend Income
$222.86633.3%
Monthly Dividend Income
$18.57633.3%
Yield on Cost
22.29%
Total Return Breakdown
$2,723 (+172.3%)
Initial Investment
$1,000
36.7%
Additional Investments
$0
0.0%
Dividends
$929
34.1%
Stock Price Growth
$794
29.2%
Growth Projections
Total Portfolio Value ($)
Annual Dividend Income ($)
Monthly Dividend Income ($)
Yield on Cost (%)
Detailed Projections
Year 0
- Portfolio value
- $1,000.00
- Shares
- 10.81
- Annual DPS
- $2.3101
- Annual dividend
- $24.98
- Yield on cost
- 2.50%
- Stock price
- $92.48
- Total profit
- $0.00
Year 1
- Portfolio value
- $1,080.41
- Shares
- 11.13
- Annual DPS
- $2.7312
- Annual dividend
- $30.39
- Yield on cost
- 3.04%
- Annual investment
- $29.86
- Stock price
- $97.10
- Total profit
- $80.41
Year 2
- Portfolio value
- $1,171.47
- Shares
- 11.49
- Annual DPS
- $3.2291
- Annual dividend
- $37.10
- Yield on cost
- 3.71%
- Annual investment
- $36.37
- Stock price
- $101.96
- Total profit
- $171.47
Year 3
- Portfolio value
- $1,275.33
- Shares
- 11.91
- Annual DPS
- $3.8178
- Annual dividend
- $45.48
- Yield on cost
- 4.55%
- Annual investment
- $44.47
- Stock price
- $107.06
- Total profit
- $275.33
Year 4
- Portfolio value
- $1,394.71
- Shares
- 12.41
- Annual DPS
- $4.5138
- Annual dividend
- $56.00
- Yield on cost
- 5.60%
- Annual investment
- $54.61
- Stock price
- $112.41
- Total profit
- $394.71
Year 5
- Portfolio value
- $1,533.06
- Shares
- 12.99
- Annual DPS
- $5.3367
- Annual dividend
- $69.32
- Yield on cost
- 6.93%
- Annual investment
- $67.38
- Stock price
- $118.03
- Total profit
- $533.06
Year 6
- Portfolio value
- $1,694.83
- Shares
- 13.68
- Annual DPS
- $6.3095
- Annual dividend
- $86.29
- Yield on cost
- 8.63%
- Annual investment
- $83.58
- Stock price
- $123.93
- Total profit
- $694.83
Year 7
- Portfolio value
- $1,885.78
- Shares
- 14.49
- Annual DPS
- $7.4598
- Annual dividend
- $108.10
- Yield on cost
- 10.81%
- Annual investment
- $104.29
- Stock price
- $130.13
- Total profit
- $885.78
Year 8
- Portfolio value
- $2,113.49
- Shares
- 15.47
- Annual DPS
- $8.8197
- Annual dividend
- $136.42
- Yield on cost
- 13.64%
- Annual investment
- $131.03
- Stock price
- $136.64
- Total profit
- $1,113.49
Year 9
- Portfolio value
- $2,388.07
- Shares
- 16.65
- Annual DPS
- $10.4275
- Annual dividend
- $173.57
- Yield on cost
- 17.36%
- Annual investment
- $165.87
- Stock price
- $143.47
- Total profit
- $1,388.07
Year 10
- Portfolio value
- $2,723.12
- Shares
- 18.08
- Annual DPS
- $12.3284
- Annual dividend
- $222.86
- Yield on cost
- 22.29%
- Annual investment
- $211.78
- Stock price
- $150.64
- Total profit
- $1,723.12
| Year | Portfolio Value | Shares | Annual DPS | Annual Dividend | Yield on Cost | Annual Investment | Stock Price | Total Profit |
|---|---|---|---|---|---|---|---|---|
| 0 | $1,000.00 | 10.81 | $2.3101 | $24.98 | 2.50% | — | $92.48 | $0.00 |
| 1 | $1,080.41 | 11.13 | $2.7312 | $30.39 | 3.04% | $29.86 | $97.10 | $80.41 |
| 2 | $1,171.47 | 11.49 | $3.2291 | $37.10 | 3.71% | $36.37 | $101.96 | $171.47 |
| 3 | $1,275.33 | 11.91 | $3.8178 | $45.48 | 4.55% | $44.47 | $107.06 | $275.33 |
| 4 | $1,394.71 | 12.41 | $4.5138 | $56.00 | 5.60% | $54.61 | $112.41 | $394.71 |
| 5 | $1,533.06 | 12.99 | $5.3367 | $69.32 | 6.93% | $67.38 | $118.03 | $533.06 |
| 6 | $1,694.83 | 13.68 | $6.3095 | $86.29 | 8.63% | $83.58 | $123.93 | $694.83 |
| 7 | $1,885.78 | 14.49 | $7.4598 | $108.10 | 10.81% | $104.29 | $130.13 | $885.78 |
| 8 | $2,113.49 | 15.47 | $8.8197 | $136.42 | 13.64% | $131.03 | $136.64 | $1,113.49 |
| 9 | $2,388.07 | 16.65 | $10.4275 | $173.57 | 17.36% | $165.87 | $143.47 | $1,388.07 |
| 10 | $2,723.12 | 18.08 | $12.3284 | $222.86 | 22.29% | $211.78 | $150.64 | $1,723.12 |
Income Milestones
7
$100/year — reached in year 7Projected dividend income: DRIP vs no DRIP
Final-year advantageExtra income +$89.55 (67.2% vs no DRIP)Without DRIPWith DRIP
| Year | Without DRIP ($) | With DRIP ($) |
|---|---|---|
| 1 | 29.53 | 30.39 |
| 2 | 34.92 | 37.10 |
| 3 | 41.28 | 45.48 |
| 4 | 48.81 | 56.00 |
| 5 | 57.71 | 69.32 |
| 6 | 68.23 | 86.29 |
| 7 | 80.66 | 108.10 |
| 8 | 95.37 | 136.42 |
| 9 | 112.75 | 173.57 |
| 10 | 133.31 | 222.86 |
How much do you need?
How much do you need to invest to reach your dividend income goal?
Frequently asked questions
How much dividend income will Coca-Cola Europacific Partners pay in 10 years?
- Based on a $1,000 investment with 18.2% annual dividend growth, Coca-Cola Europacific Partners (CCEP) could generate $222.86/year in dividend income after 10 years (with DRIP enabled).
What is Coca-Cola Europacific Partners's projected dividend growth rate?
- Coca-Cola Europacific Partners (CCEP) has grown its dividend at a 18.2% annual rate over the past 5 years. This historical CAGR is used as the default projection but can be adjusted in the calculator.
How does DRIP work with Coca-Cola Europacific Partners dividends?
- DRIP (Dividend Reinvestment Plan) automatically reinvests dividends into additional Coca-Cola Europacific Partners shares. Over time, this compounds returns because you earn dividends on your reinvested dividends, significantly increasing total income.
How much do I need to invest in Coca-Cola Europacific Partners to make $1,000/month in dividends?
- At Coca-Cola Europacific Partners's current yield of 2.50%, you would need a lump-sum investment of approximately $480,395 to generate $1,000/month in dividends. Use the Goal Calculator above for detailed scenarios.
Are these dividend projections guaranteed?
- No. All projections are based on historical dividend growth rates and current yields. Companies can cut, suspend, or increase dividends at any time. Past performance does not guarantee future results.