Operating CF
$2.79B
Capex
$0.00
Free Cash Flow
$2.79B
FCF Margin
+100.0%
Cash flow waterfall for Coinbase (COIN) — TTM through Q1 2026
Free cash flow: $2.79B
Note: Other Investing is large — driven mainly by purchases or sales of investments.
Cash flow breakdown for Coinbase (COIN) — TTM through Q1 2026
| Line item | Amount | Running total |
|---|---|---|
| Operating Cash Flow | $2.79B | $2.79B |
| Capital Expenditure | $0.00 | $2.79B |
| Free Cash Flow | $2.79B | $2.79B |
| Acquisitions | −$764.12M | $2.03B |
| Other Investing | −$1.29B | $734.89M |
| Share Buybacks | −$1.75B | −$1.02B |
| Net Debt Change | $3.29B | $2.28B |
| Other Financing | −$773.01M | $1.50B |
| Forex Effect | $1.13B | $2.63B |
| Net Cash Increase | $2.63B | $2.63B |
- Operating Cash Flow$2.79B
- Capital Expenditure$0.00
- Free Cash Flow$2.79B
- Acquisitions−$764.12M
- Other Investing−$1.29B
- Share Buybacks−$1.75B
- Net Debt Change$3.29B
- Other Financing−$773.01M
- Forex Effect$1.13B
- Net Cash Increase$2.63B
Want to see what drove the FCF change?Free Cash Flow Bridge
Frequently asked questions
Data & methodology
Coinbase (COIN) Key Financials
Charts, filings, and peer comparison for every metric
Income Statement
Balance Sheet
Profitability
Explore more
Deep-dives across the income statement, cash flow, capital return, and valuation
Overview
Income Statement