Ticker League

Coinbase (COIN) Free Cash Flow Bridge

Pinpoint what moved Coinbase's free cash flow from TTM through Q1 2025 to TTM through Q1 2026 — operating cash flow shifts and capex changes, each driver sized in dollars.

TTM

FCF YoY

+42.25%

OCF YoY

+42.25%

Capex Change

+0.0

FCF Conversion Δ

0 pp

Free cash flow bridge for Coinbase (COIN) — TTM through Q1 2026 vs TTM through Q1 2025

Δ Free cash flow: $829.22M

FCF bridge breakdown for Coinbase (COIN) — TTM through Q1 2026 vs TTM through Q1 2025

  • Prior Free Cash Flow$1.96B
  • Operating Cash Flow$829.22M
  • Capital Expenditure$0.00
  • Free Cash Flow$2.79B
Identity check: drivers reconcile to ΔNI within $0.00
Want to see how cash flow is built up?Cash Flow Waterfall

Frequently asked questions

Data & methodology

Explore more

Deep-dives across the income statement, cash flow, capital return, and valuation