FCF YoY
+42.25%
OCF YoY
+42.25%
Capex Change
+0.0
FCF Conversion Δ
0 pp
Free cash flow bridge for Coinbase (COIN) — TTM through Q1 2026 vs TTM through Q1 2025
Δ Free cash flow: $829.22M
FCF bridge breakdown for Coinbase (COIN) — TTM through Q1 2026 vs TTM through Q1 2025
| Driver | Contribution | % of Δ |
|---|---|---|
| Prior Free Cash Flow | $1.96B | — |
| Operating Cash Flow | $829.22M | +100.0% |
| Capital Expenditure | $0.00 | 0.0% |
| Free Cash Flow | $2.79B | — |
- Prior Free Cash Flow$1.96B
- Operating Cash Flow$829.22M
- Capital Expenditure$0.00
- Free Cash Flow$2.79B
Identity check: drivers reconcile to ΔNI within $0.00 ✓
Want to see how cash flow is built up?Cash Flow Waterfall
Frequently asked questions
Data & methodology
Coinbase (COIN) Key Financials
Charts, filings, and peer comparison for every metric
Income Statement
Balance Sheet
Profitability
Explore more
Deep-dives across the income statement, cash flow, capital return, and valuation
Overview
Income Statement