Ticker League

Corpay (CPAY) Cash Flow Waterfall

Trace Corpay's cash from operations down to free cash flow, then see where FCF goes — capex, buybacks, dividends, and debt repayment.

TTM

Operating CF

$1.52B

Capex

−$207.08M

Free Cash Flow

$1.31B

FCF Margin

+86.4%

Cash flow waterfall for Corpay (CPAY) — TTM through Q1 2026

Free cash flow: $1.31B

Cash flow breakdown for Corpay (CPAY) — TTM through Q1 2026

  • Operating Cash Flow$1.52B
  • Capital Expenditure−$207.08M
  • Free Cash Flow$1.31B
  • Acquisitions$2.51B
  • Other Investing−$520.24M
  • Share Buybacks−$1.51B
  • Net Debt Change$2.17B
  • Other Financing$347.72M
  • Forex Effect$131.79M
  • Net Cash Increase$4.43B
Want to see what drove the FCF change?Free Cash Flow Bridge

Frequently asked questions

Data & methodology

Explore more

Deep-dives across the income statement, cash flow, capital return, and valuation